XML 85 R76.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Operating Revenues $ 1,012,438 $ 809,436 $ 2,860,461 $ 2,323,043  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 74,167 26,127 183,267 130,203  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 14,635 42,734 44,436 75,375  
Income (Loss) from Operations 59,532 (16,607) 138,831 54,828  
Equity in (losses) earnings of affiliates, net (1,111) 12,964 2,920 28,168  
Interest Expense, Net (10,776) (9,422) (36,755) (22,457)  
Non-operating pension and postretirement benefit income, net 50,687 27,561 152,063 81,564  
(Loss) gain on marketable equity securities, net (54,250) 14,069 (172,878) 176,981  
Other Income, Net 2,358 5,218 6,410 27,660  
Income Before Income Taxes 46,440 33,783 90,591 346,744  
Depreciation of property, plant and equipment 19,657 18,741 58,545 51,886  
Pension Service Cost 5,557 5,775 16,581 17,254  
Identifiable Assets 4,117,507   4,117,507   $ 4,153,570
Marketable equity securities 597,456   597,456   809,997
Investments in Affiliates 169,422   169,422   155,444
Prepaid Pension Cost 2,392,746   2,392,746   2,306,514
Total Assets 7,277,131   7,277,131   7,425,525
Amortization of Intangible Assets 14,635 15,981 44,436 43,807  
Impairment of goodwill and other long-lived assets 0 26,753 0 31,568  
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 355,064 335,999 1,066,089 1,005,300  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 22,625 13,869 69,952 57,238  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,980 3,955 12,190 15,240  
Income (Loss) from Operations 18,645 9,914 57,762 41,998  
Depreciation of property, plant and equipment 8,360 8,217 25,396 23,479  
Pension Service Cost 2,233 2,339 6,700 7,020  
Identifiable Assets 1,847,201   1,847,201   2,026,782
Amortization of Intangible Assets 3,980 3,888 12,190 11,967  
Impairment of goodwill and other long-lived assets 0 67 0 3,273  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 193,085 168,143 598,469 521,314  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 8,503 (999) 48,130 23,285  
Income (Loss) from Operations 8,503 (999) 48,130 23,285  
Depreciation of property, plant and equipment 5,709 5,516 17,258 15,603  
Pension Service Cost 67 73 202 221  
Identifiable Assets 1,336,856   1,336,856   1,493,868
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 80,684 85,518 229,467 239,944  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,027 9,525 16,768 18,152  
Income (Loss) from Operations 9,027 9,525 16,768 18,152  
Depreciation of property, plant and equipment 988 923 3,072 2,648  
Pension Service Cost 961 1,109 2,862 3,329  
Identifiable Assets 177,042   177,042   187,789
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 79,566 80,489 233,416 238,055  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,471 11,769 17,671 33,079  
Income (Loss) from Operations 9,471 11,769 17,671 33,079  
Depreciation of property, plant and equipment 1,570 1,658 4,787 4,904  
Pension Service Cost 1,029 954 3,106 2,861  
Identifiable Assets 267,826   267,826   286,877
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 4,927 3,761 13,726 10,739  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (4,579) (6,426) (12,783) (17,375)  
Income (Loss) from Operations (8,559) (10,381) (24,973) (32,615)  
Depreciation of property, plant and equipment 93 120 279 324  
Pension Service Cost 176 203 530 609  
Identifiable Assets 65,477   65,477   58,248
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (3,198) (1,912) (8,989) (4,752)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 203 0 166 97  
Income (Loss) from Operations 203 0 166 97  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 135,165 126,498 380,970 360,089  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 53,691 41,911 135,991 113,212  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 1,360 1,361 4,080 4,081  
Income (Loss) from Operations 52,331 40,550 131,911 109,131  
Depreciation of property, plant and equipment 2,961 3,462 9,335 10,478  
Pension Service Cost 884 901 2,666 2,692  
Identifiable Assets 422,465   422,465   448,627
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 122,964 99,766 365,966 356,849  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 14,723 (6,942) 39,527 27,990  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 5,076 32,541 15,403 46,138  
Income (Loss) from Operations 9,647 (39,483) 24,124 (18,148)  
Depreciation of property, plant and equipment 2,358 2,402 7,109 7,346  
Pension Service Cost 276 321 828 962  
Identifiable Assets 494,335   494,335   486,304
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 87,176 55,445 230,816 160,184  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,953 6,016 21,491 23,312  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 905 756 2,822 2,317  
Income (Loss) from Operations 6,048 5,260 18,669 20,995  
Depreciation of property, plant and equipment 590 322 1,455 970  
Pension Service Cost 138 141 417 421  
Identifiable Assets 245,276   245,276   194,823
Operating Segments [Member] | Automotive [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 211,396 84,702 509,965 242,702  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 11,050 4,506 25,493 8,815  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations 11,050 4,506 25,493 8,815  
Depreciation of property, plant and equipment 1,067 535 2,596 1,555  
Pension Service Cost 6 0 17 0  
Identifiable Assets 411,440   411,440   238,200
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 101,207 107,539 308,150 199,477  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (17,840) (19,752) (68,301) (57,533)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,314 4,121 9,941 7,599  
Income (Loss) from Operations (21,154) (23,873) (78,242) (65,132)  
Depreciation of property, plant and equipment 4,169 3,649 12,198 7,578  
Pension Service Cost 552 458 1,549 1,314  
Identifiable Assets 620,287   620,287   689,872
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (17,035) (13,481) (40,886) (42,831)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations (17,035) (13,481) (40,886) (42,831)  
Depreciation of property, plant and equipment 152 154 456 480  
Pension Service Cost 1,468 1,615 4,404 4,845  
Identifiable Assets 76,503   76,503   $ 68,962
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (534) $ (513) $ (1,495) $ (1,558)