XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Common Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
As of at Dec. 31, 2020 $ 3,766,393 $ 20,000 $ 388,159 $ 6,804,822 $ 603,314 $ (4,056,993) $ 7,091
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 112,635     112,635      
Net income attributable to noncontrolling interest 0     (185)     185
Change in redemption value of redeemable noncontrolling interest 761   697       64
Distribution to noncontrolling interest (126)           (126)
Dividends on common stock (15,106)     (15,106)      
Issuance of Class B common stock, net of restricted stock award forfeitures (104)   (5,188)     5,084  
Amortization of unearned stock compensation and stock option expense 1,589   1,589        
Other comprehensive (loss) income, net of income taxes (1,203)       (1,203)    
Purchase of redeemable noncontrolling interest 0            
As of at Mar. 31, 2021 3,864,839 20,000 385,257 6,902,166 602,111 (4,051,909) 7,214
As of at Dec. 31, 2020 11,928            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Change in redemption value of redeemable noncontrolling interests (634)            
Purchase of redeemable noncontrolling interest (3,508)            
As of at Mar. 31, 2021 7,786            
As of at Dec. 31, 2020 3,766,393 20,000 388,159 6,804,822 603,314 (4,056,993) 7,091
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 268,244            
Other comprehensive (loss) income, net of income taxes (16,249)            
As of at Sep. 30, 2021 3,973,738 20,000 388,386 7,042,061 587,065 (4,073,677) 9,903
As of at Dec. 31, 2020 11,928            
As of at Sep. 30, 2021 7,412            
As of at Mar. 31, 2021 3,864,839 20,000 385,257 6,902,166 602,111 (4,051,909) 7,214
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 115,926     115,926      
Net income attributable to noncontrolling interest 0     (699)     699
Net loss (income) attributable to redeemable noncontrolling interests 131     131      
Change in redemption value of redeemable noncontrolling interest 65           65
Distribution to noncontrolling interest (152)           (152)
Dividends on common stock (7,553)     (7,553)      
Issuance of Class B common stock, net of restricted stock award forfeitures (96)   (47)     (49)  
Amortization of unearned stock compensation and stock option expense 1,672   1,672        
Other comprehensive (loss) income, net of income taxes 1,080       1,080    
As of at Jun. 30, 2021 3,975,912 20,000 386,882 7,009,971 603,191 (4,051,958) 7,826
As of at Mar. 31, 2021 7,786            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests (131)            
Change in redemption value of redeemable noncontrolling interests 65            
As of at Jun. 30, 2021 7,720            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 39,683     39,683      
Noncontrolling interest capital contribution 1,750           1,750
Net income attributable to noncontrolling interest 0     (469)     469
Net loss (income) attributable to redeemable noncontrolling interests 372     372      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to noncontrolling interest (206)           (206)
Dividends on common stock (7,496)     (7,496)      
Repurchase of Class B Common Stock (21,840)         (21,840)  
Issuance of Class B common stock, net of restricted stock award forfeitures (67)   (188)     121  
Amortization of unearned stock compensation and stock option expense 1,692   1,692        
Other comprehensive (loss) income, net of income taxes (16,126)       (16,126)    
As of at Sep. 30, 2021 3,973,738 20,000 388,386 7,042,061 587,065 (4,073,677) 9,903
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests (372)            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Sep. 30, 2021 7,412            
As of at Dec. 31, 2021 4,411,669 20,000 389,456 7,126,761 971,388 (4,108,022) 12,086
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 96,566     96,566      
Net income attributable to noncontrolling interest 0     (986)     986
Net loss (income) attributable to redeemable noncontrolling interests 44     44      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to noncontrolling interest (357)           (357)
Dividends on common stock (15,497)     (15,497)      
Repurchase of Class B Common Stock (9,527)         (9,527)  
Issuance of Class B common stock, net of restricted stock award forfeitures 1,437         1,437  
Amortization of unearned stock compensation and stock option expense 1,677   1,677        
Other comprehensive (loss) income, net of income taxes (13,135)       (13,135)    
As of at Mar. 31, 2022 4,472,941 20,000 391,133 7,206,888 958,253 (4,116,112) 12,779
As of at Dec. 31, 2021 14,311            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests (44)            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Mar. 31, 2022 14,331            
As of at Dec. 31, 2021 4,411,669 20,000 389,456 7,126,761 971,388 (4,108,022) 12,086
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 63,791            
Other comprehensive (loss) income, net of income taxes (121,569)            
As of at Sep. 30, 2022 4,276,961 20,000 394,609 7,156,952 849,819 (4,161,672) 17,253
As of at Dec. 31, 2021 14,311            
As of at Sep. 30, 2022 17,625            
As of at Mar. 31, 2022 4,472,941 20,000 391,133 7,206,888 958,253 (4,116,112) 12,779
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (66,615)     (66,615)      
Noncontrolling interest capital contribution 140           140
Acquisition of noncontrolling interest 512           512
Net income attributable to noncontrolling interest 0     (929)     929
Acquisition of redeemable noncontrolling interest 0            
Net loss (income) attributable to redeemable noncontrolling interests 59     59      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to noncontrolling interest (872)           (872)
Dividends on common stock (7,656)     (7,656)      
Repurchase of Class B Common Stock (24,776)         (24,776)  
Issuance of Class B common stock, net of restricted stock award forfeitures (877)   (462)     (415)  
Amortization of unearned stock compensation and stock option expense 2,302   2,302        
Other comprehensive (loss) income, net of income taxes (52,979)       (52,979)    
As of at Jun. 30, 2022 4,322,243 20,000 392,973 7,131,747 905,274 (4,141,303) 13,552
As of at Mar. 31, 2022 14,331            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquisition of redeemable noncontrolling interest 2,164            
Net income (loss) attributable to redeemable noncontrolling interests (59)            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Jun. 30, 2022 16,500            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 33,840     33,840      
Noncontrolling interest capital contribution 2,960           2,960
Redeemable noncontrolling interest capital contribution 0            
Net income attributable to noncontrolling interest 0     (1,049)     1,049
Net loss (income) attributable to redeemable noncontrolling interests (11)     (11)      
Change in redemption value of redeemable noncontrolling interest 61           61
Distribution to noncontrolling interest (369)           (369)
Dividends on common stock (7,575)     (7,575)      
Repurchase of Class B Common Stock (20,278)         (20,278)  
Issuance of Class B common stock, net of restricted stock award forfeitures (203)   (112)     (91)  
Amortization of unearned stock compensation and stock option expense 1,748   1,748        
Other comprehensive (loss) income, net of income taxes (55,455)       (55,455)    
As of at Sep. 30, 2022 4,276,961 $ 20,000 $ 394,609 $ 7,156,952 $ 849,819 $ (4,161,672) $ 17,253
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable noncontrolling interest capital contribution 1,050            
Net income (loss) attributable to redeemable noncontrolling interests 11            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Sep. 30, 2022 $ 17,625