XML 84 R74.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Operating Revenues $ 914,721 $ 712,455  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 54,883 48,828  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 14,912 14,984  
Income (Loss) from Operations 39,971 33,844  
Equity in earnings of affiliates, net 2,604 13,428  
Interest Expense, Net (10,702) (7,558)  
Non-operating pension and postretirement benefit income, net 50,505 28,787  
Gain on marketable equity securities, net 46,912 79,214  
Other Income, Net 2,876 6,320  
Income Before Income Taxes 132,166 154,035  
Depreciation of property, plant and equipment 19,475 16,545  
Pension Service Cost 6,031 5,602  
Identifiable Assets 4,051,601   $ 4,153,570
Marketable equity securities 801,178   809,997
Investments in Affiliates 172,584   155,444
Prepaid Pension Cost 2,334,773   2,306,514
Total Assets 7,360,136   7,425,525
Amortization of Intangible Assets 14,912 13,937  
Impairment of long-lived assets 0 1,047  
Operating Segments [Member] | Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 358,012 329,317  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 24,558 24,148  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 4,146 5,212  
Income (Loss) from Operations 20,412 18,936  
Depreciation of property, plant and equipment 8,505 7,780  
Pension Service Cost 2,536 2,283  
Identifiable Assets 1,931,039   2,026,782
Amortization of Intangible Assets 4,146 4,165  
Impairment of long-lived assets 0 1,047  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 204,513 171,895  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 20,564 10,207  
Income (Loss) from Operations 20,564 10,207  
Depreciation of property, plant and equipment 5,755 5,252  
Pension Service Cost 72 71  
Identifiable Assets 1,424,270   1,493,868
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 75,808 75,686  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 5,037 6,253  
Income (Loss) from Operations 5,037 6,253  
Depreciation of property, plant and equipment 1,020 852  
Pension Service Cost 1,081 1,083  
Identifiable Assets 178,681   187,789
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 76,304 79,655  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,371 12,497  
Income (Loss) from Operations 3,371 12,497  
Depreciation of property, plant and equipment 1,639 1,576  
Pension Service Cost 1,182 931  
Identifiable Assets 275,191   286,877
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 4,345 3,363  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (4,433) (4,907)  
Income (Loss) from Operations (8,579) (10,119)  
Depreciation of property, plant and equipment 91 100  
Pension Service Cost 201 198  
Identifiable Assets 52,897   58,248
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (2,958) (1,282)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 19 98  
Income (Loss) from Operations 19 98  
Operating Segments [Member] | Television Broadcasting [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 123,419 113,625  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 41,258 34,337  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 1,360 1,359  
Income (Loss) from Operations 39,898 32,978  
Depreciation of property, plant and equipment 3,289 3,473  
Pension Service Cost 926 835  
Identifiable Assets 442,468   448,627
Operating Segments [Member] | Manufacturing [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 115,940 115,960  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 15,138 15,894  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 5,163 6,987  
Income (Loss) from Operations 9,975 8,907  
Depreciation of property, plant and equipment 2,428 2,517  
Pension Service Cost 328 395  
Identifiable Assets 495,452   486,304
Operating Segments [Member] | Healthcare [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 67,255 50,043  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 7,288 7,921  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 929 781  
Income (Loss) from Operations 6,359 7,140  
Depreciation of property, plant and equipment 410 317  
Pension Service Cost 186 172  
Identifiable Assets 203,534   194,823
Operating Segments [Member] | Automotive [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 150,967 67,727  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets 7,078 524  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations 7,078 524  
Depreciation of property, plant and equipment 777 530  
Pension Service Cost 6 0  
Identifiable Assets 243,766   238,200
Operating Segments [Member] | Other Businesses [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 99,617 36,312  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (27,430) (19,216)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 3,314 645  
Income (Loss) from Operations (30,744) (19,861)  
Depreciation of property, plant and equipment 3,915 1,760  
Pension Service Cost 520 369  
Identifiable Assets 626,418   689,872
Corporate Office [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets (13,007) (14,780)  
Amortization of Intangible Assets and Impairment of Long-Lived Assets 0 0  
Income (Loss) from Operations (13,007) (14,780)  
Depreciation of property, plant and equipment 151 168  
Pension Service Cost 1,529 1,548  
Identifiable Assets 108,924   $ 68,962
Intersegment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues $ (489) $ (529)