XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill, by segment, were as follows:
(in thousands)EducationTelevision
Broadcasting
ManufacturingHealthcareAutomotiveOther
Businesses
Total
As of December 31, 2019    
Goodwill$1,140,958 $190,815 $234,993 $98,421 $39,121 $30,423 $1,734,731 
Accumulated impairment losses
(331,151)— (7,616)— — (7,685)(346,452)
 809,807 190,815 227,377 98,421 39,121 22,738 1,388,279 
Measurement period adjustment154 — — — — — 154 
Acquisitions13,022 — — — — 60,928 73,950 
Impairment— — — — — (6,878)(6,878)
Foreign currency exchange rate changes
29,245 — — — — — 29,245 
As of December 31, 2020    
Goodwill1,183,379 190,815 234,993 98,421 39,121 91,351 1,838,080 
Accumulated impairment losses
(331,151)— (7,616)— — (14,563)(353,330)
 852,228 190,815 227,377 98,421 39,121 76,788 1,484,750 
Acquisitions16,342   19,908 6,705 162,048 205,003 
Impairment  (26,686)   (26,686)
Foreign currency exchange rate changes
(13,485)     (13,485)
As of December 31, 2021
Goodwill1,186,236 190,815 234,993 118,329 45,826 253,399 2,029,598 
Accumulated impairment losses
(331,151) (34,302)  (14,563)(380,016)
 $855,085 $190,815 $200,691 $118,329 $45,826 $238,836 $1,649,582 
Other Intangible Assets
Other intangible assets consist of the following:
  As of December 31, 2021As of December 31, 2020
(in thousands)Useful
Life
Range
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortized Intangible Assets      
Student and customer relationships
2–10 years
$300,027 $206,714 $93,313 $294,077 $178,075 $116,002 
Trade names and trademarks
2–15 years (1)
158,365 68,113 90,252 109,809 54,766 55,043 
Network affiliation agreements
10 years
17,400 8,628 8,772 17,400 6,888 10,512 
Databases and technology
3–6 years
36,585 26,464 10,121 34,864 19,924 14,940 
Noncompete agreements
2–5 years
1,000 991 9 1,000 937 63 
Other
1–8 years
68,500 23,847 44,653 24,800 16,714 8,086 
  $581,877 $334,757 $247,120 $481,950 $277,304 $204,646 
Indefinite-Lived Intangible Assets
      
Trade names and trademarks $86,972   $87,429 
Franchise agreements 44,058   21,858 
FCC licenses11,000 11,000 
Licensure and accreditation 150   150   
  $142,180   $120,437   
____________
(1)
As of December 31, 2020, the trade names and trademarks’ maximum useful life was 10 years.
Education [Member]  
Changes in Carrying Amount of Goodwill
The changes in carrying amount of goodwill at the Company’s education division were as follows:
(in thousands)Kaplan
International
Higher
Education
Supplemental EducationTotal
As of December 31, 2019   
Goodwill$595,604 $174,564 $370,790 $1,140,958 
Accumulated impairment losses
— (111,324)(219,827)(331,151)
 595,604 63,240 150,963 809,807 
Measurement period adjustment154 — — 154 
Acquisitions9,788 — 3,234 13,022 
Foreign currency exchange rate changes
29,203 — 42 29,245 
As of December 31, 2020
Goodwill634,749 174,564 374,066 1,183,379 
Accumulated impairment losses
— (111,324)(219,827)(331,151)
 634,749 63,240 154,239 852,228 
Acquisitions  16,342 16,342 
Foreign currency exchange rate changes
(13,481) (4)(13,485)
As of December 31, 2021  
Goodwill621,268 174,564 390,404 1,186,236 
Accumulated impairment losses
 (111,324)(219,827)(331,151)
 $621,268 $63,240 $170,577 $855,085