XML 88 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Operating Revenues $ 809,436 $ 716,982 $ 2,323,043 $ 2,102,110  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 26,127 56,310 130,203 126,676  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 42,734 16,066 75,375 72,470  
Income (Loss) from Operations (16,607) 40,244 54,828 54,206  
Equity in earnings of affiliates, net 12,964 4,092 28,168 3,727  
Interest Expense, Net (9,422) (6,357) (22,457) (19,307)  
Non-operating pension and postretirement benefit income, net 27,561 10,489 81,564 41,028  
Gain (loss) on marketable equity securities, net 14,069 59,364 176,981 (1,139)  
Other Income, Net 5,218 222 27,660 11,010  
Income Before Income Taxes 33,783 108,054 346,744 89,525  
Depreciation of property, plant and equipment 18,741 18,481 51,886 58,098  
Pension Service Cost 5,775 5,457 17,254 17,044  
Identifiable Assets 3,970,533   3,970,533   $ 4,006,935
Marketable equity securities 764,831   764,831   573,102
Investments in Affiliates 171,249   171,249   155,777
Prepaid Pension Cost 1,772,859   1,772,859   1,708,305
Total Assets 6,679,472   6,679,472   6,444,119
Amortization of Intangible Assets 15,981 14,150 43,807 42,642  
Impairment of goodwill and other long-lived assets 26,753 1,916 31,568 29,828  
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 335,999 302,467 1,005,300 992,020  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 13,869 9,584 57,238 45,022  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 3,955 6,251 15,240 24,743  
Income (Loss) from Operations 9,914 3,333 41,998 20,279  
Depreciation of property, plant and equipment 8,217 6,822 23,479 24,475  
Pension Service Cost 2,339 2,350 7,020 7,527  
Identifiable Assets 1,975,302   1,975,302   1,975,104
Amortization of Intangible Assets 3,888 4,335 11,967 12,807  
Impairment of goodwill and other long-lived assets 67 1,916 3,273 11,936  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 168,143 123,768 521,314 488,096  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (999) (13,759) 23,285 21,256  
Income (Loss) from Operations (999) (13,759) 23,285 21,256  
Depreciation of property, plant and equipment 5,516 4,585 15,603 14,782  
Pension Service Cost 73 102 221 334  
Identifiable Assets 1,445,125   1,445,125   1,455,722
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 85,518 83,841 239,944 243,831  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,525 6,853 18,152 21,883  
Income (Loss) from Operations 9,525 6,853 18,152 21,883  
Depreciation of property, plant and equipment 923 682 2,648 2,237  
Pension Service Cost 1,109 973 3,329 3,113  
Identifiable Assets 207,834   207,834   187,123
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 80,489 92,568 238,055 253,641  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 11,769 19,069 33,079 12,849  
Income (Loss) from Operations 11,769 19,069 33,079 12,849  
Depreciation of property, plant and equipment 1,658 1,454 4,904 7,165  
Pension Service Cost 954 986 2,861 3,155  
Identifiable Assets 263,169   263,169   274,687
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 3,761 3,194 10,739 9,438  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (6,426) (2,579) (17,375) (10,971)  
Income (Loss) from Operations (10,381) (8,830) (32,615) (35,714)  
Depreciation of property, plant and equipment 120 101 324 291  
Pension Service Cost 203 289 609 925  
Identifiable Assets 59,174   59,174   57,572
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (1,912) (904) (4,752) (2,986)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 97 5  
Income (Loss) from Operations 0 0 97 5  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 126,498 133,828 360,089 350,038  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 41,911 54,105 113,212 116,229  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,361 1,360 4,081 4,081  
Income (Loss) from Operations 40,550 52,745 109,131 112,148  
Depreciation of property, plant and equipment 3,462 3,399 10,478 10,188  
Pension Service Cost 901 817 2,692 2,449  
Identifiable Assets 441,098   441,098   453,988
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 99,766 106,690 356,849 303,387  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (6,942) 11,838 27,990 30,982  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 32,541 6,987 46,138 21,112  
Income (Loss) from Operations (39,483) 4,851 (18,148) 9,870  
Depreciation of property, plant and equipment 2,402 2,557 7,346 7,610  
Pension Service Cost 321 318 962 1,107  
Identifiable Assets 486,241   486,241   551,611
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 55,445 51,426 160,184 146,601  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,016 8,965 23,312 23,569  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 756 823 2,317 3,440  
Income (Loss) from Operations 5,260 8,142 20,995 20,129  
Depreciation of property, plant and equipment 322 318 970 1,351  
Pension Service Cost 141 136 421 407  
Identifiable Assets 163,286   163,286   160,654
Operating Segments [Member] | Automotive [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 84,702 76,790 242,702 182,288  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 4,506 1,986 8,815 69  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 6,698  
Income (Loss) from Operations 4,506 1,986 8,815 (6,629)  
Depreciation of property, plant and equipment 535 619 1,555 1,735  
Pension Service Cost 0 0 0 0  
Identifiable Assets 160,025   160,025   151,789
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 107,539 46,306 199,477 128,953  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (19,752) (17,429) (57,533) (54,864)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 4,121 645 7,599 12,396  
Income (Loss) from Operations (23,873) (18,074) (65,132) (67,260)  
Depreciation of property, plant and equipment 3,649 4,589 7,578 12,211  
Pension Service Cost 458 410 1,314 1,276  
Identifiable Assets 660,385   660,385   365,744
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (13,481) (12,739) (42,831) (34,331)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations (13,481) (12,739) (42,831) (34,331)  
Depreciation of property, plant and equipment 154 177 480 528  
Pension Service Cost 1,615 1,426 4,845 4,278  
Identifiable Assets 84,196   84,196   $ 348,045
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (513) $ (525) $ (1,558) $ (1,177)