XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Dispositions of Businesses (Tables)
9 Months Ended
Sep. 30, 2021
Acquisitions And Dispositions [Abstract]  
Schedule of assets acquired and liabilities assumed The aggregate purchase price of the 2021 and 2020 acquisitions was allocated as follows (2021 on a preliminary basis), based on acquisition date fair values to the following assets and liabilities:
Purchase Price Allocation
Nine Months EndedYear Ended
(in thousands)September 30, 2021December 31, 2020
Accounts receivable$16,080 $745 
Inventory777 3,496 
Property, plant and equipment6,019 3,346 
Lease right-of-use assets7,744 6,580 
Goodwill167,334 73,951 
Amortized intangible assets88,000 14,589 
Other assets4,507 975 
Deferred income taxes40,850 15,958 
Other liabilities(49,823)(14,917)
Current and noncurrent lease liabilities(7,742)(6,593)
Redeemable noncontrolling interest (6,005)
Aggregate purchase price, net of cash acquired$273,746 $92,125 
Acquisition Pro Forma Financial Information The following unaudited pro forma financial information presents the Company’s results as if the current year acquisitions had occurred at the beginning of 2020. The unaudited pro forma information also includes the 2020 acquisitions as if they occurred at the beginning of 2019:
Three Months Ended 
 September 30
Nine Months Ended 
 September 30
(in thousands)2021202020212020
Operating revenues$809,810 $780,302 $2,416,109 $2,255,760 
Net income40,066 75,328 257,887 38,627