XML 92 R78.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 26, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 29, 2020
GBP (£)
Dec. 02, 2019
USD ($)
Jan. 31, 2019
USD ($)
Jun. 29, 2018
USD ($)
May 30, 2018
USD ($)
Jun. 29, 2015
Jun. 30, 2018
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
GBP (£)
Debt Instrument [Line Items]                                          
Debt extinguishment costs                                   $ 0 $ 0 $ (11,378,000)  
Average borrowings outstanding                                   $ 512,400,000 $ 500,600,000    
Average annual interest rate of borrowings                                   5.10% 5.10%    
Interest expense                                   $ (34,439,000) $ (23,628,000) (32,549,000)  
Interest income                   $ 876,000 $ 890,000 $ 954,000 $ 1,151,000 $ 1,398,000 $ 1,474,000 $ 1,579,000 $ 1,700,000 3,871,000 6,151,000 5,353,000  
Interest expense                   16,008,000 $ 7,247,000 $ 7,377,000 $ 7,678,000 $ 7,192,000 $ 6,776,000 $ 8,386,000 $ 7,425,000 38,310,000 $ 29,779,000 $ 37,902,000  
7.25% Unsecured Notes due February 1, 2019 [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate           7.25%                              
Redemption of notes outstanding           $ 400,000,000                              
Debt extinguishment costs           $ 11,400,000                              
Other Indebtedness [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate                           2.00%         2.00%    
5.75% Unsecured Notes due June 1, 2026 [Member]                                          
Debt Instrument [Line Items]                                          
Unamortized debt issuance costs   $ 3,900,000               $ 3,900,000       $ 4,600,000       $ 3,900,000 $ 4,600,000    
Interest rate   5.75%         5.75%     5.75%       5.75%       5.75% 5.75%   5.75%
Debt instrument, face amount             $ 400,000,000                            
Fair value of debt instrument   $ 421,700,000               $ 421,700,000       $ 427,700,000       $ 421,700,000 $ 427,700,000    
Carrying value of debt instrument [1]   396,112,000               396,112,000       395,393,000       396,112,000 395,393,000    
Kaplan Four Year Credit Agreement Dated July 14, 2016 [Member]                                          
Debt Instrument [Line Items]                                          
Unamortized debt issuance costs                           100,000         100,000    
Line of credit facility outstanding [2]   0               0       78,650,000       0 78,650,000    
Five Year Revolving Credit Agreement Dated June 29, 2015 [Member]                                          
Debt Instrument [Line Items]                                          
Debt Instrument, Term               5 years                          
Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility outstanding   74,686,000               74,686,000       0       74,686,000 0    
Debt Instrument, Term             5 years                            
Credit facility current borrowing capacity             $ 300,000,000                            
Debt covenant net leverage ratio, maximum             3.5                            
Debt covenant interest coverage ratio, minimum             3.5                            
Multicurrency $100 million portion of revolver [Member]                                          
Debt Instrument [Line Items]                                          
Credit facility current borrowing capacity             $ 100,000,000                            
USD $200 million portion of revolver [Member]                                          
Debt Instrument [Line Items]                                          
Credit facility current borrowing capacity             $ 200,000,000                            
Pinnacle Bank Term Loan [Member]                                          
Debt Instrument [Line Items]                                          
Loans Payable to Bank   10,692,000               10,692,000       11,203,000       10,692,000 11,203,000    
Pinnacle Bank Line Of Credit [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility outstanding   2,295,000               2,295,000       0       2,295,000 0    
Commercial note with Truist Bank [Member]                                          
Debt Instrument [Line Items]                                          
Notes Payable to Bank   $ 25,250,000               $ 25,250,000       $ 27,500,000       $ 25,250,000 27,500,000    
Minimum [Member] | Other Indebtedness [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate   0.00%               0.00%               0.00%     0.00%
Minimum [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage             0.15%                            
Maximum [Member] | Other Indebtedness [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate   16.00%               16.00%               16.00%     16.00%
Maximum [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage             0.25%                            
Eurodollar [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin             1.00%                            
Fed Funds Effective Rate Overnight Index Swap Rate [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin             0.50%                            
Education [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Proceeds from Lines of Credit | £     £ 60,000,000                                    
Line of credit facility outstanding | £                                         £ 55,000,000
Education [Member] | London Interbank Offered Rate (LIBOR) [Member] | Five-Year Credit Agreement dated May 30, 2018 [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin   1.50%                                      
Graham Healthcare Group [Member]                                          
Debt Instrument [Line Items]                                          
Interest expense                 $ 6,200,000                        
Graham Healthcare Group [Member] | Pinnacle Bank Term Loan [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate       4.35%                                  
Loans Payable to Bank       $ 11,250,000                                  
Debt Instrument, Term       5 years                                  
Graham Healthcare Group [Member] | Pinnacle Bank Term Loan [Member] | Subsequent Event [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate 4.15%                                        
Loans Payable to Bank $ 10,600,000                                        
Graham Healthcare Group [Member] | Pinnacle Bank Line Of Credit [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility outstanding   $ 2,300,000               $ 2,300,000               $ 2,300,000      
Line of Credit Facility, Maximum Borrowing Capacity       $ 2,250,000                                  
Debt Instrument, Term       2 years                                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.25%                                  
Graham Healthcare Group [Member] | Pinnacle Bank Line Of Credit [Member] | Subsequent Event [Member]                                          
Debt Instrument [Line Items]                                          
Interest rate 3.25%                                        
Line of Credit Facility, Maximum Borrowing Capacity $ 6,000,000.0                                        
Debt Instrument, Term 2 years                                        
Graham Healthcare Group [Member] | London Interbank Offered Rate (LIBOR) [Member] | Pinnacle Bank Line Of Credit [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin   2.75%   2.75%                                  
Graham Healthcare Group [Member] | London Interbank Offered Rate (LIBOR) [Member] | Pinnacle Bank Line Of Credit [Member] | Subsequent Event [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin 2.75%                                        
Securities Subject to Mandatory Redemption [Member] | Graham Healthcare Group [Member]                                          
Debt Instrument [Line Items]                                          
Interest income                                     $ 100,000    
Interest expense                 $ 6,200,000                 $ 8,500,000      
Automotive [Member] | Interest Rate Swap [Member]                                          
Debt Instrument [Line Items]                                          
Derivative, Notional Amount         $ 30,000,000                                
Derivative, Fixed Interest Rate         2.70%                                
Derivative, Total Fixed Interest Rate         4.70%                                
Derivative, Basis Spread on Variable Rate         2.00%                                
Automotive [Member] | Commercial note with Truist Bank [Member]                                          
Debt Instrument [Line Items]                                          
Debt Instrument, Term         10 years                                
Notes Payable to Bank         $ 30,000,000                                
Debt Instrument, Periodic Payment, Principal         $ 250,000                                
Automotive [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Commercial note with Truist Bank [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin         1.75%                                
Automotive [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Commercial note with Truist Bank [Member]                                          
Debt Instrument [Line Items]                                          
Applicable interest rate margin         2.00%                                
[1] The carrying value is net of $3.9 million and $4.6 million of unamortized debt issuance costs as of December 31, 2020 and 2019, respectively.
[2] The carrying value is net of $0.1 million of unamortized debt issuance costs as of December 31, 2019.