XML 128 R114.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Quarterly Operating Results and Comprehensive Income (Loss) (Unaudited) (Quarterly Results) (Details 1) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Revenues                      
Operating Revenues $ 787,011 $ 716,982 $ 652,871 $ 732,257 $ 763,478 $ 738,820 $ 737,602 $ 692,199 $ 2,889,121 $ 2,932,099 $ 2,695,966
Operating Costs and Expenses                      
Selling, general and administrative 209,202 166,207 162,840 177,152 192,494 178,182 172,297 174,686 715,401 717,659 750,926
Depreciation of property, plant and equipment 16,159 18,481 22,913 16,704 16,495 15,351 13,884 13,523 74,257 59,253 56,722
Amortization of intangible assets 14,138 14,150 14,327 14,165 13,731 13,572 12,880 13,060 56,780 53,243 47,414
Impairment of goodwill and other long-lived assets 342 1,916 11,511 16,401 8,087 372 693 0 30,170 9,152 8,109
Costs and Expenses 740,810 676,738 646,994 724,172 733,166 722,552 679,639 652,196 2,788,714 2,787,553 2,449,805
Income from Operations 46,201 40,244 5,877 8,085 30,312 16,268 57,963 40,003 100,407 144,546 246,161
Equity in earnings (losses) of affiliates, net 2,937 4,092 1,182 (1,547) 3,835 4,683 1,467 1,679 6,664 11,664 14,473
Interest income 876 890 954 1,151 1,398 1,474 1,579 1,700 3,871 6,151 5,353
Interest expense (16,008) (7,247) (7,377) (7,678) (7,192) (6,776) (8,386) (7,425) (38,310) (29,779) (37,902)
Non-operating pension and postretirement benefit income, net 18,287 10,489 12,136 18,403 111,061 19,556 12,253 19,928 59,315 162,798 120,541
(Loss) gain on marketable equity securities, net 61,926 59,364 39,890 (100,393) 49,407 17,404 7,791 24,066 60,787 98,668 (15,843)
Other income (expense), net 203,524 222 8,100 2,688 (3,704) 5,556 1,228 29,351 214,534 32,431 2,103
Income (Loss) Before Income Taxes 317,743 108,054 60,762 (79,291) 185,117 58,165 73,895 109,302 407,268 426,479 323,508
Provision for (Benefit From) Income Taxes 80,800 30,000 41,900 (45,400) 39,100 15,200 16,700 27,600 107,300 98,600 52,100
Net (Loss) Income 236,943 78,054 18,862 (33,891) 146,017 42,965 57,195 81,702 299,968 327,879 271,408
Net Loss (Income) Attributable to Noncontrolling Interests 198 (439) (8) 646 (136) 180 (114) 46 397 (24) (202)
Net (Loss) Income Attributable to Graham Holdings Company Common Stockholders 237,141 77,615 18,854 (33,245) 145,881 43,145 57,081 81,748 300,365 327,855 271,206
Quarterly Comprehensive (Loss) Income $ 536,772 $ 98,878 $ 35,922 $ (71,188) $ 267,238 $ 25,059 $ 44,986 $ 90,038 $ 600,384 $ 427,321 $ 134,369
Per Share Information Attributable to Graham Holdings Company Common Stockholders                      
Basic net income (loss) per common share (in usd per share) $ 47.45 $ 15.25 $ 3.61 $ (6.32) $ 27.45 $ 8.12 $ 10.74 $ 15.38 $ 58.30 $ 61.70 $ 50.55
Basic average number of common shares outstanding (in shares) 4,970 5,060 5,196 5,274 5,284 5,285 5,285 5,284 5,124 5,285 5,333
Diluted net income per common share (in usd per share) $ 47.34 $ 15.22 $ 3.60 $ (6.32) $ 27.25 $ 8.05 $ 10.65 $ 15.26 $ 58.13 $ 61.21 $ 50.20
Diluted average number of common shares outstanding (in shares) 4,982 5,072 5,201 5,274 5,324 5,329 5,329 5,326 5,139 5,327 5,370
Services [Member]                      
Operating Revenues                      
Operating Revenues $ 563,597 $ 492,399 $ 483,595 $ 516,637 $ 532,452 $ 522,195 $ 539,644 $ 516,744 $ 2,056,228 $ 2,111,035 $ 2,114,777
Operating Costs and Expenses                      
Cost of services and goods 309,364 298,250 298,578 333,049 325,222 345,476 326,756 318,474 1,239,241 1,315,928 1,172,855
Goods [Member]                      
Operating Revenues                      
Operating Revenues 223,414 224,583 169,276 215,620 231,026 216,625 197,958 175,455 832,893 821,064 581,189
Operating Costs and Expenses                      
Cost of services and goods $ 191,605 $ 177,734 $ 136,825 $ 166,701 $ 177,137 $ 169,599 $ 153,129 $ 132,453 $ 672,865 $ 632,318 $ 413,779