XML 88 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Operating Revenues $ 652,871 $ 737,602 $ 1,385,128 $ 1,429,801  
Income (Loss) from Operations 5,877 57,963 13,962 97,966  
Equity in earnings (losses) of affiliates, net 1,182 1,467 (365) 3,146  
Interest Expense, Net (6,423) (6,807) (12,950) (12,532)  
Non-operating pension and postretirement benefit income, net 12,136 12,253 30,539 32,181  
Gain (loss) on marketable equity securities, net 39,890 7,791 (60,503) 31,857  
Other income, net 8,100 1,228 10,788 30,579  
Income (Loss) Before Income Taxes 60,762 73,895 (18,529) 183,197  
Depreciation of property, plant and equipment 22,913 13,884 39,617 27,407  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 25,838 13,573 56,404 26,633  
Amortization of Intangible Assets 14,327 12,880 28,492 25,940  
Impairment of goodwill and other long-lived assets 11,511 693 27,912 693  
Pension Service Cost 5,804 4,963 11,587 10,184  
Identifiable Assets 3,768,658   3,768,658   $ 3,891,557
Marketable equity securities 431,808   431,808   585,080
Investments in Affiliates 156,677   156,677   162,249
Prepaid Pension Cost 1,315,174   1,315,174   1,292,350
Total Assets 5,672,317   5,672,317   5,931,236
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 333,175 367,763 689,553 740,217  
Income (Loss) from Operations 12,254 26,305 16,946 51,900  
Depreciation of property, plant and equipment 10,324 6,137 17,653 12,338  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 14,291 4,070 18,492 7,637  
Amortization of Intangible Assets 4,271 3,377 8,472 6,944  
Impairment of goodwill and other long-lived assets 10,020 693 10,020 693  
Pension Service Cost 2,592 2,522 5,177 5,186  
Identifiable Assets 1,827,258   1,827,258   2,032,425
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 3,039 2,369 6,244 4,671  
Income (Loss) from Operations (21,161) (10,990) (26,884) (22,394)  
Depreciation of property, plant and equipment 101 54 190 106  
Pension Service Cost 318 160 636 330  
Identifiable Assets 65,144   65,144   68,088
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 164,713 188,580 364,328 374,336  
Income (Loss) from Operations 16,035 25,537 35,015 49,822  
Depreciation of property, plant and equipment 5,619 3,716 10,197 7,598  
Pension Service Cost 120 110 232 227  
Identifiable Assets 1,266,671   1,266,671   1,455,122
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 86,453 76,288 159,990 159,068  
Income (Loss) from Operations 17,050 2,721 15,030 4,636  
Depreciation of property, plant and equipment 832 629 1,555 1,226  
Pension Service Cost 1,070 1,102 2,140 2,265  
Identifiable Assets 210,789   210,789   196,761
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 51,111 65,673 93,950 126,823  
Income (Loss) from Operations (1,048) 4,289 (13,724) 3,835  
Depreciation of property, plant and equipment 2,607 779 3,433 1,584  
Pension Service Cost 823 821 1,646 1,687  
Identifiable Assets 138,359   138,359   151,655
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 28,674 35,147 67,123 76,361  
Income (Loss) from Operations 1,378 4,745 7,504 16,004  
Depreciation of property, plant and equipment 1,165 959 2,278 1,824  
Pension Service Cost 261 329 523 677  
Identifiable Assets 146,295   146,295   160,799
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (815) (294) (2,082) (1,042)  
Income (Loss) from Operations 0 3 5 (3)  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 100,762 116,628 216,210 224,851  
Income (Loss) from Operations 23,627 44,494 59,403 80,034  
Depreciation of property, plant and equipment 3,446 3,293 6,789 6,532  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 1,361 1,408 2,721 2,816  
Pension Service Cost 836 780 1,632 1,511  
Identifiable Assets 450,134   450,134   463,689
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 83,239 114,873 196,697 230,030  
Income (Loss) from Operations (1,482) 4,692 5,019 7,966  
Depreciation of property, plant and equipment 2,526 2,384 5,053 4,817  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 6,988 6,528 14,125 13,058  
Pension Service Cost 395 15 789 40  
Identifiable Assets 557,767   557,767   564,251
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 49,181 40,641 95,175 78,369  
Income (Loss) from Operations 8,818 2,598 11,987 4,927  
Depreciation of property, plant and equipment 493 607 1,033 1,217  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 1,307 1,410 2,617 2,808  
Pension Service Cost 112 63 271 246  
Identifiable Assets 159,045   159,045   160,033
Operating Segments [Member] | SocialCode [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 10,483 16,382 22,506 29,829  
Income (Loss) from Operations (3,004) (975) (6,793) (4,993)  
Depreciation of property, plant and equipment 121 384 242 536  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 1,647 157 1,804 314  
Pension Service Cost 162 191 399 439  
Identifiable Assets 122,421   122,421   221,746
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 76,380 81,359 165,648 126,589  
Income (Loss) from Operations (21,316) (5,913) (51,008) (14,406)  
Depreciation of property, plant and equipment 5,827 837 8,496 1,485  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 244 0 16,645 0  
Pension Service Cost 241 161 467 362  
Identifiable Assets 391,031   391,031   345,649
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations (13,020) (13,238) (21,592) (27,462)  
Depreciation of property, plant and equipment 176 242 351 482  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-lived Assets 0 0 0 0  
Pension Service Cost 1,466 1,231 2,852 2,400  
Identifiable Assets 261,002   261,002   $ 103,764
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (349) $ (44) $ (661) $ (84)