XML 32 R83.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Operating Revenues $ 738,820 $ 737,602 $ 692,199 $ 689,087 $ 674,766 $ 672,677 $ 659,436 $ 2,168,621 $ 2,006,879 $ 2,695,966 $ 2,591,846
Income (Loss) from Operations 16,268 57,963 40,003 75,582 60,739 65,626 44,214 114,234 170,579 246,161 136,403
Equity in earnings of affiliates, net 4,683 1,467 1,679 1,426 9,537 931 2,579 7,829 13,047 14,473 (3,249)
Interest Expense, Net (5,302) (6,807) (5,725) (5,062) (5,524) (15,264) (6,699) (17,834) (27,487) (32,549) (27,305)
Debt Extinguishment Costs 0     0 0 (11,378) 0 0 (11,378) (11,378) 0
Non-operating pension and postretirement benefit income, net 19,556 12,253 19,928 53,900 22,214 23,041 21,386 51,737 66,641 120,541 72,699
Gain on marketable equity securities, net 17,404 7,791 24,066 (44,149) 44,962 (2,554) (14,102) 49,261 28,306 (15,843) 0
Other income, net 5,556 1,228 29,351 (12,559) 3,142 2,333 9,187 36,135 14,662 2,103 4,241
Income Before Income Taxes 58,165 73,895 109,302 69,138 135,070 62,735 56,565 241,362 254,370 323,508 182,789
Depreciation of property, plant and equipment 15,351 13,884 13,523 14,813 13,648 13,619 14,642 42,758 41,909 56,722 62,509
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 13,944 13,573 13,060 13,362 20,378 11,399 10,384 40,577 42,161 55,523 50,801
Amortization of Intangible Assets 13,572       12,269     39,512 34,052    
Impairment of long-lived assets 372       8,109     1,065 8,109    
Pension Service Cost 5,142 4,963 5,221 4,491 4,473 4,317 4,940 15,326 13,730 18,221 18,687
Capital Expenditures                   98,067 57,080
Identifiable Assets 3,749,520     3,120,280       3,749,520   3,120,280  
Marketable equity securities 535,564     496,390       535,564   496,390  
Investments in Affiliates 163,986     143,813       163,986   143,813  
Prepaid Pension Cost 1,038,676     1,003,558       1,038,676   1,003,558  
Total Assets 5,487,746     4,764,041       5,487,746   4,764,041  
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 357,319 367,763 372,454 346,910 358,601 370,005 375,499 1,097,536 1,104,105 1,451,015 1,516,776
Income (Loss) from Operations (7,161) 26,305 25,595 14,620 22,262 37,554 22,700 44,739 82,516 97,136 77,687
Depreciation of property, plant and equipment 6,258 6,137 6,201 6,969 6,685 6,839 7,606 18,596 21,130 28,099 32,906
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 3,944 4,070 3,567 3,868 2,682 1,663 1,149 11,581 5,494 9,362 5,162
Amortization of Intangible Assets 3,944       2,682     10,888 5,494    
Impairment of long-lived assets 0       0     693 0    
Pension Service Cost 2,603 2,522 2,664 2,104 2,107 1,878 2,664 7,789 6,649 8,753 9,720
Capital Expenditures                   54,159 27,520
Identifiable Assets 1,925,819     1,568,747       1,925,819   1,568,747  
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 2,450       143     7,121 870    
Income (Loss) from Operations (8,011)       (9,452)     (30,405) (27,110)    
Depreciation of property, plant and equipment 66       119     172 431    
Pension Service Cost 166       123     496 250    
Identifiable Assets 66,989     28,731       66,989   28,731  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 178,169       167,668     552,505 535,553    
Income (Loss) from Operations (14,226)       8,375     35,596 52,966    
Depreciation of property, plant and equipment 3,600       3,759     11,198 11,497    
Pension Service Cost 114       66     341 233    
Identifiable Assets 1,336,238     1,101,040       1,336,238   1,101,040  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 78,712       89,269     237,780 275,080    
Income (Loss) from Operations 5,177       6,042     9,813 18,616    
Depreciation of property, plant and equipment 840       915     2,066 4,047    
Pension Service Cost 1,136       1,050     3,401 3,260    
Identifiable Assets 202,553     126,752       202,553   126,752  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 64,710       67,749     191,533 195,504    
Income (Loss) from Operations 4,959       10,572     8,794 17,213    
Depreciation of property, plant and equipment 774       1,033     2,358 2,984    
Pension Service Cost 847       577     2,534 2,035    
Identifiable Assets 165,471     145,308       165,471   145,308  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 33,820       34,302     110,181 98,715    
Income (Loss) from Operations 4,939       6,768     20,943 20,863    
Depreciation of property, plant and equipment 978       859     2,802 2,171    
Pension Service Cost 340       291     1,017 871    
Identifiable Assets 154,568     166,916       154,568   166,916  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues (542)       (530)     (1,584) (1,617)    
Income (Loss) from Operations 1       (43)     (2) (32)    
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 115,161 116,628 108,223 152,647 130,014 114,086 108,802 340,012 352,902 505,549 409,916
Income (Loss) from Operations 36,813 44,494 35,540 73,420 55,453 41,118 40,542 116,847 137,113 210,533 139,258
Depreciation of property, plant and equipment 3,307 3,293 3,239 3,961 3,198 2,974 3,071 9,839 9,243 13,204 12,179
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 1,408 1,408 1,408 1,408 1,408 1,408 1,408 4,224 4,224 5,632 6,349
Pension Service Cost 762 780 731 550 544 601 493 2,273 1,638 2,188 1,942
Capital Expenditures                   27,013 16,802
Identifiable Assets 470,915     452,853       470,915   452,853  
Operating Segments [Member] | Manufacturing [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 111,676 114,873 115,157 117,723 126,028 126,462 117,406 341,706 369,896 487,619 414,193
Income (Loss) from Operations 6,845 4,692 3,274 6,412 5,146 8,665 8,628 14,811 22,439 28,851 14,947
Depreciation of property, plant and equipment 2,671 2,384 2,433 2,400 2,333 2,331 2,451 7,488 7,115 9,515 9,173
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 6,522 6,528 6,530 6,530 6,345 5,935 5,936 19,580 18,216 24,746 31,052
Pension Service Cost 20 15 25 18 18 19 17 60 54 72 79
Capital Expenditures                   14,806 8,012
Identifiable Assets 577,244     593,111       577,244   593,111  
Operating Segments [Member] | Healthcare [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 40,688 40,641 37,728 37,960 35,486 38,208 37,621 119,057 111,315 149,275 154,202
Income (Loss) from Operations 1,208 2,598 2,329 928 (8,702) 764 (1,391) 6,135 (9,329) (8,401) (2,569)
Depreciation of property, plant and equipment 566 607 610 629 648 647 653 1,783 1,948 2,577 4,583
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 1,914 1,410 1,398 1,399 9,839 1,809 1,808 4,722 13,456 14,855 7,905
Pension Service Cost 123 63 183 143 143 165 122 369 430 573 665
Capital Expenditures                   1,741 2,987
Identifiable Assets 132,068     108,596       132,068   108,596  
Operating Segments [Member] | SocialCode [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 15,975 16,382 13,447 16,878 13,781 14,770 13,299 45,804 41,850 58,728 62,077
Income (Loss) from Operations (378) (975) (4,018) (682) 5,124 (1,742) (3,781) (5,371) (399) (1,081) (3,674)
Depreciation of property, plant and equipment 356 384 152 177 187 200 233 892 620 797 1,004
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 156 157 157 157 104 584 83 470 771 928 333
Pension Service Cost 219 191 248 181 181 205 156 658 542 723 593
Capital Expenditures                   113 756
Identifiable Assets 238,253     213,394       238,253   213,394  
Operating Segments [Member] | Other Businesses [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 98,225 81,359 45,230 17,024 10,856 9,167 6,833 224,814 26,856 43,880 34,733
Income (Loss) from Operations (9,029) (5,913) (8,493) (5,840) (5,657) (7,977) (8,542) (23,435) (22,176) (28,016) (30,536)
Depreciation of property, plant and equipment 1,974 837 648 428 345 375 375 3,459 1,095 1,523 1,546
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0 0 0 0 0 0 0 0
Pension Service Cost 215 161 201 161 147 154 116 577 417 578 453
Capital Expenditures                   235 1,003
Identifiable Assets 333,720     20,608       333,720   20,608  
Corporate Office [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues 0 0 0 0 0 0 0 0 0 0 0
Income (Loss) from Operations (12,030) (13,238) (14,224) (13,276) (12,887) (12,756) (13,942) (39,492) (39,585) (52,861) (58,710)
Depreciation of property, plant and equipment 219 242 240 249 252 253 253 701 758 1,007 1,118
Amortization Of Intangible Assets and Impairment of Long-Lived Assets 0 0 0 0 0 0 0 0 0 0 0
Pension Service Cost 1,200 1,231 1,169 1,334 1,333 1,295 1,372 3,600 4,000 5,334 5,235
Capital Expenditures                   0 0
Identifiable Assets 71,501     162,971       71,501   162,971  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues $ (224) $ (44) $ (40) $ (55) $ 0 $ (21) $ (24) $ (308) $ (45) $ (100) $ (51)