FORM 10-Q |
GRAHAM HOLDINGS COMPANY |
(Exact name of registrant as specified in its charter) |
Delaware | 53-0182885 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1300 North 17th Street, Arlington, Virginia | 22209 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | Non-accelerated filer | ¨ | Smaller reporting company | ¨ | Emerging growth company | ¨ |
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
a. Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | ||
b. Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | ||
c. Condensed Consolidated Balance Sheets at March 31, 2019 (Unaudited) and December 31, 2018 | ||
d. Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | ||
e. Condensed Consolidated Statements of Changes in Common Stockholders’ Equity (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | ||
f. Notes to Condensed Consolidated Financial Statements (Unaudited) | ||
Item 2. | Management’s Discussion and Analysis of Results of Operations and Financial Condition | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | |
Item 4. | Controls and Procedures | |
PART II. OTHER INFORMATION | ||
Item 6. | Exhibits | |
Signatures |
Three Months Ended March 31 | |||||||
(in thousands, except per share amounts) | 2019 | 2018 | |||||
Operating Revenues | $ | 692,199 | $ | 659,436 | |||
Operating Costs and Expenses | |||||||
Operating | 477,230 | 365,151 | |||||
Selling, general and administrative | 148,383 | 225,045 | |||||
Depreciation of property, plant and equipment | 13,523 | 14,642 | |||||
Amortization of intangible assets | 13,060 | 10,384 | |||||
652,196 | 615,222 | ||||||
Income from Operations | 40,003 | 44,214 | |||||
Equity in earnings of affiliates, net | 1,679 | 2,579 | |||||
Interest income | 1,700 | 1,372 | |||||
Interest expense | (7,425 | ) | (8,071 | ) | |||
Non-operating pension and postretirement benefit income, net | 19,928 | 21,386 | |||||
Gain (loss) on marketable equity securities, net | 24,066 | (14,102 | ) | ||||
Other income, net | 29,351 | 9,187 | |||||
Income Before Income Taxes | 109,302 | 56,565 | |||||
Provision for Income Taxes | 27,600 | 13,600 | |||||
Net Income | 81,702 | 42,965 | |||||
Net Loss (Income) Attributable to Noncontrolling Interests | 46 | (74 | ) | ||||
Net Income Attributable to Graham Holdings Company Common Stockholders | $ | 81,748 | $ | 42,891 | |||
Per Share Information Attributable to Graham Holdings Company Common Stockholders | |||||||
Basic net income per common share | $ | 15.38 | $ | 7.84 | |||
Basic average number of common shares outstanding | 5,284 | 5,436 | |||||
Diluted net income per common share | $ | 15.26 | $ | 7.78 | |||
Diluted average number of common shares outstanding | 5,326 | 5,473 |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Net Income | $ | 81,702 | $ | 42,965 | |||
Other Comprehensive Income, Before Tax | |||||||
Foreign currency translation adjustments: | |||||||
Translation adjustments arising during the period | 10,033 | 11,564 | |||||
Pension and other postretirement plans: | |||||||
Amortization of net prior service (credit) cost included in net income | (1,347 | ) | 76 | ||||
Amortization of net actuarial gain included in net income | (548 | ) | (1,367 | ) | |||
(1,895 | ) | (1,291 | ) | ||||
Cash flow hedges (loss) gain | (467 | ) | 236 | ||||
Other Comprehensive Income, Before Tax | 7,671 | 10,509 | |||||
Income tax benefit related to items of other comprehensive income | 619 | 303 | |||||
Other Comprehensive Income, Net of Tax | 8,290 | 10,812 | |||||
Comprehensive Income | 89,992 | 53,777 | |||||
Comprehensive loss (income) attributable to noncontrolling interests | 46 | (74 | ) | ||||
Total Comprehensive Income Attributable to Graham Holdings Company | $ | 90,038 | $ | 53,703 |
As of | |||||||
(in thousands) | March 31, 2019 | December 31, 2018 | |||||
(Unaudited) | |||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 170,882 | $ | 253,256 | |||
Restricted cash | 20,243 | 10,859 | |||||
Investments in marketable equity securities and other investments | 527,942 | 514,581 | |||||
Accounts receivable, net | 551,617 | 582,280 | |||||
Income taxes receivable | 2,591 | 19,166 | |||||
Inventories and contracts in progress | 107,344 | 69,477 | |||||
Other current assets | 96,916 | 82,723 | |||||
Total Current Assets | 1,477,535 | 1,532,342 | |||||
Property, Plant and Equipment, Net | 319,408 | 293,085 | |||||
Lease Right-of-Use Assets | 382,050 | — | |||||
Investments in Affiliates | 140,127 | 143,813 | |||||
Goodwill, Net | 1,339,822 | 1,297,712 | |||||
Indefinite-Lived Intangible Assets | 128,557 | 99,052 | |||||
Amortized Intangible Assets, Net | 250,256 | 263,261 | |||||
Prepaid Pension Cost | 1,017,584 | 1,003,558 | |||||
Deferred Income Taxes | 12,605 | 13,388 | |||||
Deferred Charges and Other Assets | 129,290 | 117,830 | |||||
Total Assets | $ | 5,197,234 | $ | 4,764,041 | |||
Liabilities and Equity | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 422,380 | $ | 486,578 | |||
Deferred revenue | 295,966 | 308,728 | |||||
Income taxes payable | 12,025 | 10,496 | |||||
Current portion of lease liabilities | 82,429 | — | |||||
Current portion of long-term debt | 9,568 | 6,360 | |||||
Dividends declared | 7,388 | — | |||||
Total Current Liabilities | 829,756 | 812,162 | |||||
Accrued Compensation and Related Benefits | 176,319 | 179,652 | |||||
Other Liabilities | 22,747 | 57,901 | |||||
Deferred Income Taxes | 327,124 | 322,421 | |||||
Lease Liabilities | 337,648 | — | |||||
Long-Term Debt | 500,238 | 470,777 | |||||
Total Liabilities | 2,193,832 | 1,842,913 | |||||
Redeemable Noncontrolling Interest | 3,866 | 4,346 | |||||
Preferred Stock | — | — | |||||
Common Stockholders’ Equity | |||||||
Common stock | 20,000 | 20,000 | |||||
Capital in excess of par value | 376,639 | 378,837 | |||||
Retained earnings | 6,303,094 | 6,236,125 | |||||
Accumulated other comprehensive income, net of tax | |||||||
Cumulative foreign currency translation adjustment | (19,237 | ) | (29,270 | ) | |||
Unrealized gain on pensions and other postretirement plans | 231,452 | 232,836 | |||||
Cash flow hedges | (96 | ) | 263 | ||||
Cost of Class B common stock held in treasury | (3,918,254 | ) | (3,922,009 | ) | |||
Total Common Stockholders’ Equity | 2,993,598 | 2,916,782 | |||||
Noncontrolling Interest | 5,938 | — | |||||
Total Equity | 2,999,536 | 2,916,782 | |||||
Total Liabilities and Equity | $ | 5,197,234 | $ | 4,764,041 |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Cash Flows from Operating Activities | |||||||
Net Income | $ | 81,702 | $ | 42,965 | |||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||
Depreciation and amortization | 26,583 | 25,026 | |||||
Amortization of lease right-of-use asset | 20,353 | — | |||||
Net pension benefit | (13,653 | ) | (17,295 | ) | |||
(Gain) loss on marketable equity securities and cost method investments, net | (25,357 | ) | 14,102 | ||||
Stock-based compensation expense, net | 1,611 | 2,111 | |||||
Gain on disposition of businesses, property, plant and equipment and investments, net | (29,204 | ) | (8,739 | ) | |||
Foreign exchange gain | (514 | ) | (177 | ) | |||
Equity in earnings of affiliates, net of distributions | 1,021 | (2,115 | ) | ||||
Provision (benefit) for deferred income taxes | 5,892 | (7,436 | ) | ||||
Change in operating assets and liabilities: | |||||||
Accounts receivable, net | 30,556 | 87,311 | |||||
Inventories | (8,807 | ) | (5,429 | ) | |||
Accounts payable and accrued liabilities | (84,663 | ) | (85,955 | ) | |||
Deferred revenue | (16,459 | ) | (8,783 | ) | |||
Income taxes receivable | 17,964 | 18,718 | |||||
Other assets and other liabilities, net | (45,327 | ) | (35,757 | ) | |||
Other | 380 | 404 | |||||
Net Cash (Used in) Provided by Operating Activities | (37,922 | ) | 18,951 | ||||
Cash Flows from Investing Activities | |||||||
Investments in certain businesses, net of cash acquired | (83,721 | ) | (2,619 | ) | |||
Net proceeds (payments) from disposition of businesses, property, plant and equipment and investments | 34,718 | (17,890 | ) | ||||
Purchases of property, plant and equipment | (28,252 | ) | (17,506 | ) | |||
Proceeds from sales of marketable equity securities | 17,162 | 49,635 | |||||
Purchases of marketable equity securities | (7,499 | ) | — | ||||
Investments in equity affiliates, cost method and other investments | (3,401 | ) | (4,552 | ) | |||
Loan to related party and advance related to Kaplan University transaction | (3,500 | ) | (20,000 | ) | |||
Return of investment in equity affiliates | 615 | 1,402 | |||||
Net Cash Used in Investing Activities | (73,878 | ) | (11,530 | ) | |||
Cash Flows from Financing Activities | |||||||
Common shares repurchased | — | (79,001 | ) | ||||
Issuance of borrowings | 30,000 | — | |||||
Net proceeds from vehicle floor plan payable | 9,529 | — | |||||
Dividends paid | (7,391 | ) | (7,319 | ) | |||
Issuance of noncontrolling interest | 6,000 | — | |||||
Other | (1,104 | ) | (4,653 | ) | |||
Net Cash Provided by (Used in) Financing Activities | 37,034 | (90,973 | ) | ||||
Effect of Currency Exchange Rate Change | 1,776 | 4,171 | |||||
Net Decrease in Cash and Cash Equivalents and Restricted Cash | (72,990 | ) | (79,381 | ) | |||
Beginning Cash and Cash Equivalents and Restricted Cash | 264,115 | 407,566 | |||||
Ending Cash and Cash Equivalents and Restricted Cash | $ | 191,125 | $ | 328,185 |
(in thousands) | Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income | Treasury Stock | Noncontrolling Interest | Total Equity | Redeemable Noncontrolling Interest | |||||||||||||||||
As of December 31, 2018 | $ | 20,000 | $ | 378,837 | $ | 6,236,125 | $ | 203,829 | $ | (3,922,009 | ) | $ | — | $ | 2,916,782 | $ | 4,346 | ||||||||
Net income for the period | 81,702 | 81,702 | |||||||||||||||||||||||
Issuance of noncontrolling interest | 6,000 | 6,000 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interest | 62 | (62 | ) | — | |||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (16 | ) | (16 | ) | 16 | ||||||||||||||||||||
Change in redemption value of redeemable noncontrolling interests | (54 | ) | (54 | ) | 54 | ||||||||||||||||||||
Dividends on common stock | (14,779 | ) | (14,779 | ) | |||||||||||||||||||||
Issuance of Class B common stock, net of restricted stock award forfeitures | (3,783 | ) | 3,755 | (28 | ) | ||||||||||||||||||||
Amortization of unearned stock compensation and stock option expense | 1,639 | 1,639 | |||||||||||||||||||||||
Other comprehensive income, net of income taxes | 8,290 | 8,290 | |||||||||||||||||||||||
Purchase of redeemable noncontrolling interest | — | (550 | ) | ||||||||||||||||||||||
As of March 31, 2019 | $ | 20,000 | $ | 376,639 | $ | 6,303,094 | $ | 212,119 | $ | (3,918,254 | ) | $ | 5,938 | $ | 2,999,536 | $ | 3,866 | ||||||||
As of December 31, 2017 | $ | 20,000 | $ | 370,700 | $ | 5,791,724 | $ | 535,555 | $ | (3,802,834 | ) | $ | — | $ | 2,915,145 | $ | 4,607 | ||||||||
Net income for the period | 42,965 | 42,965 | |||||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (73 | ) | (73 | ) | 73 | ||||||||||||||||||||
Dividends on common stock | (14,638 | ) | (14,638 | ) | |||||||||||||||||||||
Repurchase of Class B common stock | (79,001 | ) | (79,001 | ) | |||||||||||||||||||||
Issuance of Class B common stock, net of restricted stock award forfeitures | (189 | ) | 119 | (70 | ) | ||||||||||||||||||||
Amortization of unearned stock compensation and stock option expense | 2,325 | 2,325 | |||||||||||||||||||||||
Other comprehensive income, net of income taxes | 10,812 | 10,812 | |||||||||||||||||||||||
Cumulative effect of accounting change | 201,812 | (194,889 | ) | 6,923 | |||||||||||||||||||||
As of March 31, 2018 | $ | 20,000 | $ | 372,836 | $ | 6,021,790 | $ | 351,478 | $ | (3,881,716 | ) | $ | — | $ | 2,884,388 | $ | 4,680 |
Balance as of December 31, 2018 | Adjustments | Balance as of January 1, 2019 | |||||||
Assets | |||||||||
Other current assets | $ | 82,723 | $ | (5,595 | ) | $ | 77,128 | ||
Lease Right-of-Use Assets | — | 369,333 | 369,333 | ||||||
Liabilities | |||||||||
Accounts payable and accrued liabilities | $ | 486,578 | $ | (14,029 | ) | $ | 472,549 | ||
Current portion of lease liabilities | — | 86,747 | 86,747 | ||||||
Other Liabilities | 57,901 | (40,500 | ) | 17,401 | |||||
Lease Liabilities | — | 331,520 | 331,520 |
Purchase Price Allocation | ||||
Year Ended | ||||
(in thousands) | December 31, 2018 | |||
Accounts receivable | $ | 2,344 | ||
Inventory | 1,268 | |||
Property, plant and equipment | 1,518 | |||
Goodwill | 41,840 | |||
Amortized intangible assets | 78,427 | |||
Other assets | 5,198 | |||
Other liabilities | (7,678 | ) | ||
Deferred income taxes | (4,900 | ) | ||
Aggregate purchase price, net of cash acquired | $ | 118,017 |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Operating revenues | $ | 705,393 | $ | 728,632 | |||
Net income | 82,127 | 44,854 |
(in thousands) | Three Months Ended March 31, 2018 | ||
Revenue | $ | 91,526 | |
Operating income | 213 |
As of | |||||||
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Total cost | $ | 282,349 | $ | 282,563 | |||
Gross unrealized gains | 227,958 | 216,111 | |||||
Gross unrealized losses | — | (2,284 | ) | ||||
Total Fair Value | $ | 510,307 | $ | 496,390 |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Gain (loss) on marketable equity securities, net | $ | 24,066 | $ | (14,102 | ) | ||
Less: Net (gains) losses in earnings from marketable equity securities sold and donated | (2,982 | ) | 2,611 | ||||
Net unrealized gains (losses) in earnings from marketable equity securities still held at the end of the period | $ | 21,084 | $ | (11,491 | ) |
As of | |||||||
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Receivables from contracts with customers, less doubtful accounts of $14,152 and $14,775 | $ | 503,753 | $ | 538,021 | |||
Other receivables | 47,864 | 44,259 | |||||
$ | 551,617 | $ | 582,280 |
5. | INVENTORIES, CONTRACTS IN PROGRESS AND VEHICLE FLOOR PLAN PAYABLE |
As of | |||||||
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Raw materials | $ | 35,178 | $ | 37,248 | |||
Work-in-process | 11,901 | 11,633 | |||||
Finished goods | 58,520 | 17,861 | |||||
Contracts in progress | 1,745 | 2,735 | |||||
$ | 107,344 | $ | 69,477 |
(in thousands) | Three Months Ended March 31, 2019 | ||
Operating lease cost | $ | 25,010 | |
Short-term and month-to-month lease cost | 4,813 | ||
Variable lease cost | 4,356 | ||
Sublease income | (4,652 | ) | |
Total net lease cost | $ | 29,527 |
(in thousands) | Three Months Ended March 31, 2019 | ||
Cash Flow Information: | |||
Operating cash flows from operating leases (payments) | $ | 25,840 | |
Right-of-use assets obtained in exchange for new operating lease liabilities (noncash) | 30,410 | ||
As of March 31, 2019 | |||
Balance Sheet Information: | |||
Lease right-of-use assets | $ | 382,050 | |
Current lease liabilities | $ | 82,429 | |
Noncurrent lease liabilities | 337,648 | ||
Total lease liabilities | $ | 420,077 | |
Weighted average remaining lease term (years) | 6.8 | ||
Weighted average discount rate | 3.9 | % |
(in thousands) | March 31, 2019 | ||
2019 | $ | 73,800 | |
2020 | 89,643 | ||
2021 | 72,055 | ||
2022 | 57,865 | ||
2023 | 49,787 | ||
Thereafter | 137,671 | ||
Total payments | 480,821 | ||
Less: Imputed interest | (60,744 | ) | |
Total | $ | 420,077 |
(in thousands) | December 31, 2018 | ||
2019 | $ | 101,009 | |
2020 | 84,945 | ||
2021 | 72,031 | ||
2022 | 53,709 | ||
2023 | 47,091 | ||
Thereafter | 115,948 | ||
$ | 474,733 |
(in thousands) | Education | Television Broadcasting | Healthcare | Other Businesses | Total | ||||||||||||||
Balance as of December 31, 2018 | |||||||||||||||||||
Goodwill | $ | 1,128,699 | $ | 190,815 | $ | 69,626 | $ | 255,024 | $ | 1,644,164 | |||||||||
Accumulated impairment losses | (331,151 | ) | — | — | (15,301 | ) | (346,452 | ) | |||||||||||
797,548 | 190,815 | 69,626 | 239,723 | 1,297,712 | |||||||||||||||
Acquisitions | — | — | — | 33,062 | 33,062 | ||||||||||||||
Foreign currency exchange rate changes | 9,048 | — | — | — | 9,048 | ||||||||||||||
Balance as of March 31, 2019 | |||||||||||||||||||
Goodwill | 1,137,747 | 190,815 | 69,626 | 288,086 | 1,686,274 | ||||||||||||||
Accumulated impairment losses | (331,151 | ) | — | — | (15,301 | ) | (346,452 | ) | |||||||||||
$ | 806,596 | $ | 190,815 | $ | 69,626 | $ | 272,785 | $ | 1,339,822 |
(in thousands) | Kaplan International | Higher Education | Test Preparation | Professional (U.S.) | Total | ||||||||||||||
Balance as of December 31, 2018 | |||||||||||||||||||
Goodwill | $ | 583,424 | $ | 174,564 | $ | 166,920 | $ | 203,791 | $ | 1,128,699 | |||||||||
Accumulated impairment losses | — | (111,324 | ) | (102,259 | ) | (117,568 | ) | (331,151 | ) | ||||||||||
583,424 | 63,240 | 64,661 | 86,223 | 797,548 | |||||||||||||||
Foreign currency exchange rate changes | 9,019 | — | — | 29 | 9,048 | ||||||||||||||
Balance as of March 31, 2019 | |||||||||||||||||||
Goodwill | 592,443 | 174,564 | 166,920 | 203,820 | 1,137,747 | ||||||||||||||
Accumulated impairment losses | — | (111,324 | ) | (102,259 | ) | (117,568 | ) | (331,151 | ) | ||||||||||
$ | 592,443 | $ | 63,240 | $ | 64,661 | $ | 86,252 | $ | 806,596 |
As of March 31, 2019 | As of December 31, 2018 | ||||||||||||||||||||||||
(in thousands) | Useful Life Range | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Amortized Intangible Assets | |||||||||||||||||||||||||
Student and customer relationships | 2–10 years | $ | 283,114 | $ | 123,154 | $ | 159,960 | $ | 282,761 | $ | 114,429 | $ | 168,332 | ||||||||||||
Trade names and trademarks | 2–10 years | 87,464 | 42,136 | 45,328 | 87,285 | 39,825 | 47,460 | ||||||||||||||||||
Network affiliation agreements | 10 years | 17,400 | 3,843 | 13,557 | 17,400 | 3,408 | 13,992 | ||||||||||||||||||
Databases and technology | 3–6 years | 27,059 | 9,702 | 17,357 | 27,041 | 8,471 | 18,570 | ||||||||||||||||||
Noncompete agreements | 2–5 years | 1,094 | 869 | 225 | 1,088 | 838 | 250 | ||||||||||||||||||
Other | 1–8 years | 24,530 | 10,701 | 13,829 | 24,530 | 9,873 | 14,657 | ||||||||||||||||||
$ | 440,661 | $ | 190,405 | $ | 250,256 | $ | 440,105 | $ | 176,844 | $ | 263,261 | ||||||||||||||
Indefinite-Lived Intangible Assets | |||||||||||||||||||||||||
Trade names and trademarks | $ | 81,607 | $ | 80,102 | |||||||||||||||||||||
Franchise agreements | 28,000 | — | |||||||||||||||||||||||
FCC licenses | 18,800 | 18,800 | |||||||||||||||||||||||
Licensure and accreditation | 150 | 150 | |||||||||||||||||||||||
$ | 128,557 | $ | 99,052 |
As of | |||||||
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
5.75% unsecured notes due June 1, 2026 (1) | $ | 394,852 | $ | 394,675 | |||
U.K. Credit facility (2) | 85,111 | 82,366 | |||||
Commerical note | 29,750 | — | |||||
Other indebtedness | 93 | 96 | |||||
Total Debt | $ | 509,806 | $ | 477,137 | |||
Less: current portion | (9,568 | ) | (6,360 | ) | |||
Total Long-Term Debt | $ | 500,238 | $ | 470,777 |
(1) | The carrying value is net of $5.1 million and $5.3 million of unamortized debt issuance costs as of March 31, 2019 and December 31, 2018, respectively. |
(2) | The carrying value is net of $0.2 million of unamortized debt issuance costs as of March 31, 2019 and December 31, 2018, respectively. |
As of March 31, 2019 | |||||||||||
(in thousands) | Level 1 | Level 2 | Total | ||||||||
Assets | |||||||||||
Money market investments (1) | $ | — | $ | 65,000 | $ | 65,000 | |||||
Marketable equity securities (2) | 510,307 | — | 510,307 | ||||||||
Other current investments (3) | 10,608 | 7,027 | 17,635 | ||||||||
Interest rate swap (4) | — | 190 | 190 | ||||||||
Total Financial Assets | $ | 520,915 | $ | 72,217 | $ | 593,132 | |||||
Liabilities | |||||||||||
Deferred compensation plan liabilities (5) | $ | — | $ | 31,738 | $ | 31,738 | |||||
Interest rate swap (6) | — | 275 | 275 | ||||||||
Total Financial Liabilities | $ | — | $ | 32,013 | $ | 32,013 |
As of December 31, 2018 | |||||||||||
(in thousands) | Level 1 | Level 2 | Total | ||||||||
Assets | |||||||||||
Money market investments (1) | $ | — | $ | 75,500 | $ | 75,500 | |||||
Marketable equity securities (2) | 496,390 | — | 496,390 | ||||||||
Other current investments (3) | 11,203 | 6,988 | 18,191 | ||||||||
Interest rate swap (4) | — | 369 | 369 | ||||||||
Total Financial Assets | $ | 507,593 | $ | 82,857 | $ | 590,450 | |||||
Liabilities | |||||||||||
Deferred compensation plan liabilities (5) | $ | — | $ | 36,080 | $ | 36,080 |
(1) | The Company’s money market investments are included in Cash and Cash Equivalents and the value considers the liquidity of the counterparty. |
(2) | The Company’s investments in marketable equity securities are held in common shares of U.S. corporations that are actively traded on U.S. stock exchanges. Price quotes for these shares are readily available. |
(3) | Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits. These investments are valued using a market approach based on the quoted market prices of the security or inputs that include quoted market prices for similar instruments and are classified as either Level 1 or Level 2 in the fair value hierarchy. |
(4) | Included in Deferred Charges and Other Assets. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates. |
(5) | Includes Graham Holdings Company’s Deferred Compensation Plan and supplemental savings plan benefits under the Graham Holdings Company’s Supplemental Executive Retirement Plan, which are included in accrued compensation and related benefits. These plans measure the market value of a participant’s balance in a notional investment account that is comprised primarily of mutual funds, which are based on observable market prices. However, since the deferred compensation obligations are not exchanged in an active market, they are classified as Level 2 in the fair value hierarchy. Realized and unrealized gains (losses) on deferred compensation are included in operating income. |
(6) | Included in Other Liabilities. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates. |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Education Revenue | |||||||
Kaplan international | $ | 185,756 | $ | 183,582 | |||
Higher education | 82,780 | 99,830 | |||||
Test preparation | 61,150 | 59,151 | |||||
Professional (U.S.) | 41,214 | 33,356 | |||||
Kaplan corporate and other | 2,302 | 285 | |||||
Intersegment elimination | (748 | ) | (705 | ) | |||
372,454 | 375,499 | ||||||
Television broadcasting | 108,223 | 108,802 | |||||
Manufacturing | 115,157 | 117,406 | |||||
Healthcare | 37,728 | 37,621 | |||||
SocialCode | 13,447 | 13,299 | |||||
Other | 45,230 | 6,833 | |||||
Intersegment elimination | (40 | ) | (24 | ) | |||
Total Revenue | $ | 692,199 | $ | 659,436 |
As of | ||||||||
March 31, 2019 | December 31, 2018 | % | ||||||
(in thousands) | Change | |||||||
Deferred revenue | $ | 299,068 | $ | 311,214 | (4) |
(in thousands) | Balance at Beginning of Period | Costs associated with new contracts | Less: Costs amortized during the period | Other | Balance at End of Period | ||||||||||||||
2019 | $ | 21,311 | $ | 11,071 | $ | (11,936 | ) | $ | 466 | $ | 20,912 |
Three Months Ended March 31 | |||||||
(in thousands, except per share amounts) | 2019 | 2018 | |||||
Numerator: | |||||||
Numerator for basic earnings per share: | |||||||
Net income attributable to Graham Holdings Company common stockholders | $ | 81,748 | $ | 42,891 | |||
Less: Dividends paid-common stock outstanding and unvested restricted shares | (14,779 | ) | (14,638 | ) | |||
Undistributed earnings | 66,969 | 28,253 | |||||
Percent allocated to common stockholders | 99.43 | % | 99.30 | % | |||
66,588 | 28,057 | ||||||
Add: Dividends paid-common stock outstanding | 14,695 | 14,539 | |||||
Numerator for basic earnings per share | $ | 81,283 | $ | 42,596 | |||
Add: Additional undistributed earnings due to dilutive stock options | 3 | 1 | |||||
Numerator for diluted earnings per share | $ | 81,286 | $ | 42,597 | |||
Denominator: | |||||||
Denominator for basic earnings per share: | |||||||
Weighted average shares outstanding | 5,284 | 5,436 | |||||
Add: Effect of dilutive stock options | 42 | 37 | |||||
Denominator for diluted earnings per share | 5,326 | 5,473 | |||||
Graham Holdings Company Common Stockholders: | |||||||
Basic earnings per share | $ | 15.38 | $ | 7.84 | |||
Diluted earnings per share | $ | 15.26 | $ | 7.78 |
Three Months Ended March 31 | |||||
(in thousands) | 2019 | 2018 | |||
Weighted average restricted stock | 10 | 28 |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Service cost | $ | 5,221 | $ | 4,940 | |||
Interest cost | 11,592 | 11,255 | |||||
Expected return on assets | (30,838 | ) | (32,486 | ) | |||
Amortization of prior service cost | 409 | 42 | |||||
Recognized actuarial gain | (37 | ) | (1,046 | ) | |||
Net Periodic Benefit | (13,653 | ) | (17,295 | ) | |||
Curtailment gain | — | (806 | ) | ||||
Total Benefit | $ | (13,653 | ) | $ | (18,101 | ) |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Service cost | $ | 214 | $ | 205 | |||
Interest cost | 1,078 | 966 | |||||
Amortization of prior service cost | 85 | 78 | |||||
Recognized actuarial loss | 579 | 601 | |||||
Net Periodic Cost | $ | 1,956 | $ | 1,850 |
As of | |||||
March 31, 2019 | December 31, 2018 | ||||
U.S. equities | 53 | % | 53 | % | |
U.S. stock index fund | 28 | % | 28 | % | |
U.S. fixed income | 13 | % | 13 | % | |
International equities | 6 | % | 6 | % | |
100 | % | 100 | % |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Service cost | $ | — | $ | 268 | |||
Interest cost | 72 | 170 | |||||
Amortization of prior service credit | (1,841 | ) | (44 | ) | |||
Recognized actuarial gain | (1,090 | ) | (922 | ) | |||
Net Periodic Benefit | $ | (2,859 | ) | $ | (528 | ) |
Three Months Ended March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Gain on sale of an equity affiliate | $ | 28,994 | $ | — | |||
Foreign currency gain, net | 514 | 177 | |||||
Gain on sales of businesses | 189 | 5,907 | |||||
Gain on sale of a cost method investment | — | 2,845 | |||||
Other, net | (346 | ) | 258 | ||||
Total Other Non-Operating Income | $ | 29,351 | $ | 9,187 |
Three Months Ended March 31 | |||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||
Before-Tax | Income | After-Tax | Before-Tax | Income | After-Tax | ||||||||||||||||||
(in thousands) | Amount | Tax | Amount | Amount | Tax | Amount | |||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||||||
Translation adjustments arising during the period | $ | 10,033 | $ | — | $ | 10,033 | $ | 11,564 | $ | — | $ | 11,564 | |||||||||||
Pension and other postretirement plans: | |||||||||||||||||||||||
Amortization of net prior service (credit) cost included in net income | (1,347 | ) | 364 | (983 | ) | 76 | (21 | ) | 55 | ||||||||||||||
Amortization of net actuarial gain included in net income | (548 | ) | 147 | (401 | ) | (1,367 | ) | 369 | (998 | ) | |||||||||||||
(1,895 | ) | 511 | (1,384 | ) | (1,291 | ) | 348 | (943 | ) | ||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||
(Loss) gain for the period | (467 | ) | 108 | (359 | ) | 236 | (45 | ) | 191 | ||||||||||||||
Other Comprehensive Income | $ | 7,671 | $ | 619 | $ | 8,290 | $ | 10,509 | $ | 303 | $ | 10,812 |
(in thousands, net of taxes) | Cumulative Foreign Currency Translation Adjustment | Unrealized Gain on Pensions and Other Postretirement Plans | Cash Flow Hedges | Accumulated Other Comprehensive Income | |||||||||||
Balance as of December 31, 2018 | $ | (29,270 | ) | $ | 232,836 | $ | 263 | $ | 203,829 | ||||||
Other comprehensive income (loss) before reclassifications | 10,033 | — | (305 | ) | 9,728 | ||||||||||
Net amount reclassified from accumulated other comprehensive income (loss) | — | (1,384 | ) | (54 | ) | (1,438 | ) | ||||||||
Other comprehensive income (loss), net of tax | 10,033 | (1,384 | ) | (359 | ) | 8,290 | |||||||||
Balance as of March 31, 2019 | $ | (19,237 | ) | $ | 231,452 | $ | (96 | ) | $ | 212,119 |
Three Months Ended March 31 | Affected Line Item in the Condensed Consolidated Statements of Operations | ||||||||
(in thousands) | 2019 | 2018 | |||||||
Pension and Other Postretirement Plans: | |||||||||
Amortization of net prior service (credit) cost | $ | (1,347 | ) | $ | 76 | (1) | |||
Amortization of net actuarial gain | (548 | ) | (1,367 | ) | (1) | ||||
(1,895 | ) | (1,291 | ) | Before tax | |||||
511 | 348 | Provision for Income Taxes | |||||||
(1,384 | ) | (943 | ) | Net of Tax | |||||
Cash Flow Hedges | |||||||||
(69 | ) | 3 | Interest expense | ||||||
15 | (1 | ) | Provision for Income Taxes | ||||||
(54 | ) | 2 | Net of Tax | ||||||
Total reclassification for the period | $ | (1,438 | ) | $ | (941 | ) | Net of Tax |
(1) | These accumulated other comprehensive income components are components of net periodic pension and postretirement plan cost (see Note 12) and are included in non-operating pension and postretirement benefit income in the Company’s Condensed Consolidated Statements of Operations. |
Three months ended | ||||||||
March 31 | ||||||||
(in thousands) | 2019 | 2018 | ||||||
Operating Revenues | ||||||||
Education | $ | 372,454 | $ | 375,499 | ||||
Television broadcasting | 108,223 | 108,802 | ||||||
Healthcare | 37,728 | 37,621 | ||||||
Other businesses | 173,834 | 137,538 | ||||||
Corporate office | — | — | ||||||
Intersegment elimination | (40 | ) | (24 | ) | ||||
$ | 692,199 | $ | 659,436 | |||||
Income (Loss) from Operations | ||||||||
Education | $ | 25,595 | $ | 22,700 | ||||
Television broadcasting | 35,540 | 40,542 | ||||||
Healthcare | 2,329 | (1,391 | ) | |||||
Other businesses | (9,237 | ) | (3,695 | ) | ||||
Corporate office | (14,224 | ) | (13,942 | ) | ||||
$ | 40,003 | $ | 44,214 | |||||
Equity in Earnings of Affiliates, Net | 1,679 | 2,579 | ||||||
Interest Expense, Net | (5,725 | ) | (6,699 | ) | ||||
Non-Operating Pension and Postretirement Benefit Income, Net | 19,928 | 21,386 | ||||||
Gain (Loss) on Marketable Equity Securities, Net | 24,066 | (14,102 | ) | |||||
Other Income, Net | 29,351 | 9,187 | ||||||
Income Before Income Taxes | $ | 109,302 | $ | 56,565 | ||||
Depreciation of Property, Plant and Equipment | ||||||||
Education | $ | 6,201 | $ | 7,606 | ||||
Television broadcasting | 3,239 | 3,071 | ||||||
Healthcare | 610 | 653 | ||||||
Other businesses | 3,233 | 3,059 | ||||||
Corporate office | 240 | 253 | ||||||
$ | 13,523 | $ | 14,642 | |||||
Amortization of Intangible Assets | ||||||||
Education | $ | 3,567 | $ | 1,149 | ||||
Television broadcasting | 1,408 | 1,408 | ||||||
Healthcare | 1,398 | 1,808 | ||||||
Other businesses | 6,687 | 6,019 | ||||||
Corporate office | — | — | ||||||
$ | 13,060 | $ | 10,384 | |||||
Pension Service Cost | ||||||||
Education | $ | 2,664 | $ | 2,664 | ||||
Television broadcasting | 731 | 493 | ||||||
Healthcare | 183 | 122 | ||||||
Other businesses | 474 | 289 | ||||||
Corporate office | 1,169 | 1,372 | ||||||
$ | 5,221 | $ | 4,940 |
As of | |||||||
(in thousands) | March 31, 2019 | December 31, 2018 | |||||
Identifiable Assets | |||||||
Education | $ | 1,853,208 | $ | 1,568,747 | |||
Television broadcasting | 467,270 | 452,853 | |||||
Healthcare | 115,622 | 108,596 | |||||
Other businesses | 951,773 | 827,113 | |||||
Corporate office | 141,343 | 162,971 | |||||
$ | 3,529,216 | $ | 3,120,280 | ||||
Investments in Marketable Equity Securities | 510,307 | 496,390 | |||||
Investments in Affiliates | 140,127 | 143,813 | |||||
Prepaid Pension Cost | 1,017,584 | 1,003,558 | |||||
Total Assets | $ | 5,197,234 | $ | 4,764,041 |
Three months ended | |||||||
March 31 | |||||||
(in thousands) | 2019 | 2018 | |||||
Operating Revenues | |||||||
Kaplan international | $ | 185,756 | $ | 183,582 | |||
Higher education | 82,780 | 99,830 | |||||
Test preparation | 61,150 | 59,151 | |||||
Professional (U.S.) | 41,214 | 33,356 | |||||
Kaplan corporate and other | 2,302 | 285 | |||||
Intersegment elimination | (748 | ) | (705 | ) | |||
$ | 372,454 | $ | 375,499 | ||||
Income (Loss) from Operations | |||||||
Kaplan international | $ | 24,285 | $ | 20,404 | |||
Higher education | 1,915 | 1,355 | |||||
Test preparation | (454 | ) | 521 | ||||
Professional (U.S.) | 11,259 | 9,315 | |||||
Kaplan corporate and other | (11,404 | ) | (8,895 | ) | |||
Intersegment elimination | (6 | ) | — | ||||
$ | 25,595 | $ | 22,700 | ||||
Depreciation of Property, Plant and Equipment | |||||||
Kaplan international | $ | 3,882 | $ | 3,974 | |||
Higher education | 597 | 1,858 | |||||
Test preparation | 805 | 978 | |||||
Professional (U.S.) | 865 | 642 | |||||
Kaplan corporate and other | 52 | 154 | |||||
$ | 6,201 | $ | 7,606 | ||||
Amortization of Intangible Assets | $ | 3,567 | $ | 1,149 | |||
Pension Service Cost | |||||||
Kaplan international | $ | 117 | $ | 83 | |||
Higher education | 1,163 | 1,406 | |||||
Test preparation | 866 | 729 | |||||
Professional (U.S.) | 348 | 290 | |||||
Kaplan corporate and other | 170 | 156 | |||||
$ | 2,664 | $ | 2,664 |
As of | |||||||
(in thousands) | March 31, 2019 | December 31, 2018 | |||||
Identifiable assets | |||||||
Kaplan international | $ | 1,273,080 | $ | 1,101,040 | |||
Higher education | 182,909 | 126,752 | |||||
Test preparation | 159,620 | 145,308 | |||||
Professional (U.S.) | 170,395 | 166,916 | |||||
Kaplan corporate and other | 67,204 | 28,731 | |||||
$ | 1,853,208 | $ | 1,568,747 |
• | a $1.8 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $1.4 million, or $0.26 per share); |
• | $24.1 million in net gains on marketable equity securities (after-tax impact of $18.0 million, or $3.37 per share); |
• | $29.0 million gain from the sale of Gimlet Media (after-tax impact of $21.7 million, or $4.06 per share); |
• | $0.5 million in non-operating foreign currency gains (after-tax impact of $0.4 million, or $0.07 per share); and |
• | $1.7 million in income tax benefits related to stock compensation ($0.32 per share). |
• | a $0.3 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $0.2 million, or $0.04 per share); |
• | $14.1 million in net losses on marketable equity securities (after-tax impact of $10.7 million, or $1.94 per share); |
• | non-operating gain, net, of $4.4 million from sales of a cost method investment and a business (after-tax impact of $3.6 million, or $0.65 per share); |
• | a $4.3 million gain on the Kaplan University Transaction (after-tax impact of $1.8 million, or $0.33 per share); |
• | $0.2 million in non-operating foreign currency gains (after-tax impact of $0.1 million, or $0.02 per share); and |
• | $1.8 million in income tax benefits related to stock compensation ($0.33 per share). |
Three Months Ended | |||||||||||
March 31 | |||||||||||
(in thousands) | 2019 | 2018 | % Change | ||||||||
Revenue | |||||||||||
Kaplan international | $ | 185,756 | $ | 183,582 | 1 | ||||||
Higher education | 82,780 | 99,830 | (17 | ) | |||||||
Test preparation | 61,150 | 59,151 | 3 | ||||||||
Professional (U.S.) | 41,214 | 33,356 | 24 | ||||||||
Kaplan corporate and other | 2,302 | 285 | — | ||||||||
Intersegment elimination | (748 | ) | (705 | ) | — | ||||||
$ | 372,454 | $ | 375,499 | (1 | ) | ||||||
Operating Income (Loss) | |||||||||||
Kaplan international | $ | 24,285 | $ | 20,404 | 19 | ||||||
Higher education | 1,915 | 1,355 | 41 | ||||||||
Test preparation | (454 | ) | 521 | — | |||||||
Professional (U.S.) | 11,259 | 9,315 | 21 | ||||||||
Kaplan corporate and other | (7,837 | ) | (7,746 | ) | (1 | ) | |||||
Amortization of intangible assets | (3,567 | ) | (1,149 | ) | — | ||||||
Intersegment elimination | (6 | ) | — | — | |||||||
$ | 25,595 | $ | 22,700 | 13 |
Three Months Ended | ||||||||||
March 31 | % | |||||||||
(in thousands) | 2019 | 2018 | Change | |||||||
Operating Revenues | ||||||||||
Manufacturing | $ | 115,157 | $ | 117,406 | (2 | ) | ||||
SocialCode | 13,447 | 13,299 | 1 | |||||||
Other | 45,230 | 6,833 | — | |||||||
$ | 173,834 | $ | 137,538 | 26 | ||||||
Operating Expenses | ||||||||||
Manufacturing | $ | 111,883 | $ | 108,778 | 3 | |||||
SocialCode | 17,465 | 17,080 | 2 | |||||||
Other | 53,723 | 15,375 | — | |||||||
$ | 183,071 | $ | 141,233 | 30 | ||||||
Operating Income (Loss) | ||||||||||
Manufacturing | $ | 3,274 | $ | 8,628 | (62 | ) | ||||
SocialCode | (4,018 | ) | (3,781 | ) | (6 | ) | ||||
Other | (8,493 | ) | (8,542 | ) | 1 | |||||
$ | (9,237 | ) | $ | (3,695 | ) | — | ||||
Depreciation | ||||||||||
Manufacturing | $ | 2,433 | $ | 2,451 | (1 | ) | ||||
SocialCode | 152 | 233 | (35 | ) | ||||||
Other | 648 | 375 | 73 | |||||||
$ | 3,233 | $ | 3,059 | 6 | ||||||
Amortization of Intangible Assets | ||||||||||
Manufacturing | $ | 6,530 | $ | 5,936 | 10 | |||||
SocialCode | 157 | 83 | 89 | |||||||
Other | — | — | — | |||||||
$ | 6,687 | $ | 6,019 | 11 | ||||||
Pension Expense | ||||||||||
Manufacturing | $ | 25 | $ | 17 | 47 | |||||
SocialCode | 248 | 156 | 59 | |||||||
Other | 201 | 116 | 73 | |||||||
$ | 474 | $ | 289 | 64 |
Moody’s | Standard & Poor’s | ||
Long-term | Ba1 | BB+ |
Exhibit Number | Description |
3.1 | |
3.2 | |
3.3 | |
4.1 | |
4.2 | |
31.1 | |
31.2 | |
32 | |
101 | The following financial information from Graham Holdings Company Quarterly Report on Form 10-Q for the period ended March 31, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018, (ii) Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2019 and 2018, (iii) Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018, (iv) Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018, (v) Condensed Consolidated Statements of Changes in Common Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018; and (vi) Notes to Condensed Consolidated Financial Statements. Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed "furnished" and not "filed" or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed "furnished" and not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise are not subject to liability under these sections. |
* | Furnished herewith. |
GRAHAM HOLDINGS COMPANY | ||
(Registrant) | ||
Date: May 1, 2019 | /s/ Timothy J. O’Shaughnessy | |
Timothy J. O’Shaughnessy, President & Chief Executive Officer (Principal Executive Officer) | ||
Date: May 1, 2019 | /s/ Wallace R. Cooney | |
Wallace R. Cooney, Chief Financial Officer (Principal Financial Officer) |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
/s/ Timothy J. O’Shaughnessy |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
/s/ Wallace R. Cooney |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Timothy J. O’Shaughnessy |
/s/ Wallace R. Cooney |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Apr. 26, 2019 |
|
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | ghc | |
Entity Registrant Name | GRAHAM HOLDINGS CO | |
Entity Central Index Key | 0000104889 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Class A Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 964,001 | |
Class B Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 4,350,929 |
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||
Net Income | $ 81,702 | $ 42,965 |
Foreign currency translation adjustments: | ||
Translation adjustments arising during the period | 10,033 | 11,564 |
Pension and other postretirement plans: | ||
Amortization of net prior service (credit) cost included in net income | (1,347) | 76 |
Amortization of net actuarial gain included in net income | (548) | (1,367) |
Total pension and other postretirement plans, before tax | (1,895) | (1,291) |
Cash flow hedges (loss) gain | (467) | 236 |
Other Comprehensive Income, Before Tax | 7,671 | 10,509 |
Income tax benefit related to items of other comprehensive income | 619 | 303 |
Other Comprehensive Income, Net of Tax | 8,290 | 10,812 |
Comprehensive Income | 89,992 | 53,777 |
Comprehensive loss (income) attributable to noncontrolling interests | 46 | (74) |
Total Comprehensive Income Attributable to Graham Holdings Company | $ 90,038 | $ 53,703 |
Organization, Basis of Presentation and Recent Accounting Pronouncements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Basis of Presentation and Recent Accounting Pronouncements | ORGANIZATION, BASIS OF PRESENTATION AND RECENT ACCOUNTING PRONOUNCEMENTS Graham Holdings Company (the Company), is a diversified education and media company. The Company’s Kaplan subsidiary provides a wide variety of educational services, both domestically and outside the United States. The Company’s media operations comprise the ownership and operation of seven television broadcasting stations, several websites and print publications, and a marketing solutions provider. The Company’s other business operations include manufacturing, automotive dealerships and home health and hospice services. Basis of Presentation – The accompanying condensed consolidated financial statements have been prepared in accordance with: (i) generally accepted accounting principles in the United States of America (GAAP) for interim financial information; (ii) the instructions to Form 10-Q; and (iii) the guidance of Rule 10-01 of Regulation S-X under the Securities and Exchange Act of 1934, as amended, for financial statements required to be filed with the Securities and Exchange Commission (SEC). They include the assets, liabilities, results of operations and cash flows of the Company, including its domestic and foreign subsidiaries that are more than 50% owned or otherwise controlled by the Company. As permitted under such rules, certain notes and other financial information normally required by GAAP have been condensed or omitted. Management believes the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary for a fair statement of the Company’s financial position, results of operations, and cash flows as of and for the periods presented herein. The Company’s results of operations for the three months ended March 31, 2019 and 2018 may not be indicative of the Company’s future results. These condensed consolidated financial statements are unaudited and should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. Use of Estimates in the Preparation of the Condensed Consolidated Financial Statements – The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported herein. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. Recently Adopted and Issued Accounting Pronouncements – In February 2016, the Financial Accounting Standards Board (FASB) issued new guidance that requires, among other things, a lessee to recognize a right-of-use asset representing an entity’s right to use the underlying asset for the lease term and a liability for lease payments on its balance sheet, regardless of classification of a lease as operating or financing. For leases with a term of twelve months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities and account for the lease similar to existing guidance for operating leases today. This new guidance supersedes all prior guidance. The guidance is effective for interim and fiscal years beginning after December 15, 2018. The standard provides two methods of adoption under the modified retrospective approach. Under the comparative date method, lessees and lessors are required to recognize and measure leases as of the beginning of the earliest period presented. Under the effective date method, lessees and lessors are required to recognize and measure leases as of the period of adoption. The Company adopted the new guidance on January 1, 2019 using the effective date method. The Company elected the available package of transition practical expedients, which allowed the Company to use its historical assessments of whether contracts are or contain leases, lease classification and initial direct costs. Additionally, the Company elected the transition practical expedient to use hindsight to determine the lease term. Upon adoption of the new guidance, the Company recognized right-of-use assets of $369.3 million and lease liabilities of $418.3 million. The cumulative effect of the changes to the Company’s Condensed Consolidated Balance Sheets as a result of adopting the new guidance was as follows:
|
Acquisitions and Dispositions of Businesses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions And Dispositions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and Dispositions of Businesses | ACQUISITIONS AND DISPOSITIONS OF BUSINESSES Acquisitions. On January 31, 2019, the Company acquired an interest in two automotive dealerships for cash and the assumption of floor plan payables (see Note 5). In connection with the acquisition, the automotive subsidiary of the Company borrowed $30 million to finance the acquisition and entered into an interest rate swap to fix the interest rate on the debt at 4.7% per annum (see Note 8). The Company has a 90% interest in the automotive subsidiary. The Company also entered into a management services agreement with an entity affiliated with Christopher J. Ourisman, a member of the Ourisman Automotive Group family of dealerships. Mr. Ourisman and his team will operate and manage the dealerships. In addition, the Company advanced $3.5 million to the minority shareholder, an entity controlled by Mr. Ourisman, at an interest rate of 6% per annum. The acquisition is expected to provide benefits in the future by diversifying the Company’s business operations and is included in other businesses. During 2018, the Company acquired eight businesses, five in its education division, one in its healthcare division and two in other businesses for $121.1 million in cash and contingent consideration. The assets and liabilities of the companies acquired were recorded at their estimated fair values at the date of acquisition. In January and February 2018, Kaplan acquired the assets of i-Human Patients, Inc., a provider of cloud-based, interactive patient encounter simulations for medical and nursing professionals and educators, and another small business in test preparation and international, respectively. These acquisitions are expected to provide strategic benefits in the future. In May 2018, Kaplan acquired a 100% interest in Professional Publications, Inc. (PPI), an independent publisher of professional licensing exam review materials and engineering, surveying, architecture, and interior design licensure exam review, by purchasing all of its issued and outstanding shares. This acquisition is expected to provide certain strategic benefits in the future. This acquisition is included in Professional (U.S.). On July 12, 2018, Kaplan acquired 100% of the issued and outstanding shares of the College for Financial Planning (CFFP), a provider of financial education and training to individuals pursuing the Certified Financial Planner certification, a Master of Science in Personal Financial Planning, or a Master of Science in Finance. The acquisition is expected to expand Kaplan’s financial education product offerings and is included in Professional (U.S.). On July 31, 2018, Dekko acquired 100% of the issued and outstanding shares of Furnlite, Inc., a Fallston, NC-based manufacturer of power and data solutions for the hospitality and residential furniture industries. Dekko’s primary reasons for the acquisition are to complement existing product offerings and to provide potential synergies across the businesses. The acquisition is included in other businesses. In August 2018, SocialCode acquired 100% of the membership interests of Marketplace Strategy (MPS), a Cleveland-based digital marketing agency that provides strategy consulting, optimization services, advertising management and creative solutions on online marketplaces including Amazon. SocialCode’s primary reason for the acquisition is to expand its platform offerings. The acquisition is included in other businesses. In September 2018, Graham Healthcare Group (GHG) acquired the assets of a small business and Kaplan acquired the test preparation and study guide assets of Barron’s Educational Series, a New York-based education publishing company. The acquisitions are expected to complement the healthcare and test preparation services currently offered by GHG and Kaplan, respectively. GHG is included in the healthcare division. The Barron’s Educational Series acquisition is included in test preparation. Acquisition-related costs for acquisitions that closed during the first three months of 2018 were $0.1 million and were expensed as incurred. The aggregate purchase price of the 2018 acquisitions was allocated as follows, based on acquisition date fair values to the following assets and liabilities:
The fair values recorded were based upon valuations. Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. The goodwill recorded due to these acquisitions is attributable to the assembled workforces of the acquired companies and expected synergies. The Company expects to deduct $32.3 million of goodwill for income tax purposes for the acquisitions completed in 2018. The acquired companies were consolidated into the Company’s financial statements starting on their respective acquisition dates. The following unaudited pro forma financial information presents the Company’s results as if the current year acquisitions had occurred at the beginning of 2018. The unaudited pro forma information also includes the 2018 acquisitions as if they occurred at the beginning of 2017:
These pro forma results were based on estimates and assumptions, which the Company believes are reasonable, and include the historical results of operations of the acquired companies and adjustments for depreciation and amortization of identified assets and the effect of pre-acquisition transaction related expenses incurred by the Company and the acquired entities. The pro forma information does not include efficiencies, cost reductions and synergies expected to result from the acquisitions. They are not the results that would have been realized had these entities been part of the Company during the periods presented and are not necessarily indicative of the Company’s consolidated results of operations in future periods. Kaplan University Transaction. On March 22, 2018, the Company closed on the Kaplan University (KU) transaction and recorded a pre-tax gain of $4.3 million in the first quarter of 2018. For financial reporting purposes, Kaplan may receive payment of additional consideration related to the sale of the institutional assets as part of its fee to the extent there are sufficient revenues available after paying all amounts required by the Transition and Operations Support Agreement (TOSA). The Company did not recognize any contingent consideration as part of the initial disposition. In the first quarter of 2019, the Company recorded a $0.2 million contingent consideration gain related to the disposition. The revenue and operating income related to the KU business disposed of are as follows:
Sale of Businesses. In February 2018, Kaplan completed the sale of a small business which was included in Test Preparation. In September 2018, Kaplan Australia completed the sale of a small business which was included in Kaplan International. As a result of these sales, the Company reported gains in other non-operating income (see Note 13). Other Transactions. In March 2019, a Hoover minority shareholder put some of his shares to the Company, which had a redemption value of $0.6 million. Following the redemption, the Company owns 98.01% of Hoover. In June 2018, the Company incurred $6.2 million of interest expense related to the mandatorily redeemable noncontrolling interest redemption settlement at GHG. The mandatorily redeemable noncontrolling interest was redeemed and paid in July 2018. |
Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | INVESTMENTS Money Market Investments. As of March 31, 2019 and December 31, 2018, the Company had money market investments of $65.0 million and $75.5 million, respectively, that are classified as cash and cash equivalents in the Company’s Condensed Consolidated Balance Sheets. Investments in Marketable Equity Securities. Investments in marketable equity securities consist of the following:
The Company purchased $7.5 million of marketable equity securities during the first three months of 2019. There were no purchases of marketable equity securities during the first three months of 2018. During the first three months of 2019, the gross cumulative realized gains from the sales of marketable equity securities were $9.7 million. The total proceeds from such sales were $17.2 million. During the first three months of 2018, the gross cumulative realized gains from the sales of marketable equity securities were $28.5 million. The total proceeds from such sales were $50.5 million, of which $0.9 million settled in April 2018. The gain (loss) on marketable equity securities comprised the following:
Investments in Affiliates. As of March 31, 2019, the Company held an approximate 11% interest in Intersection Holdings, LLC, and in several other affiliates; GHG held a 40% interest in Residential Home Health Illinois, a 42.5% interest in Residential Hospice Illinois, a 40% interest in the joint venture formed between GHG and a Michigan hospital, and a 40% interest in the joint venture formed between GHG and Allegheny Health Network (AHN). For the three months ended March 31, 2019, and 2018, the Company recorded $2.3 million and $3.7 million, respectively, in revenue for services provided to the affiliates of GHG. In February 2019, the Company sold its interest in Gimlet Media. In connection with this sale, the Company recorded a gain of $29.0 million in the first quarter of 2019. The total proceeds from the sale were $33.5 million. Additionally, Kaplan International Holdings Limited (KIHL) held a 45% interest in a joint venture formed with York University. KIHL agreed to loan the joint venture £25 million, of which £16 million was advanced as of December 31, 2017. In the second quarter of 2018, KIHL advanced a final amount of £6 million in additional funding to the joint venture under this agreement, bringing the total amount advanced to £22 million. The loan is repayable over 25 years at an interest rate of 7% and the loan is guaranteed by the University of York. Cost Method Investments. The Company held investments without readily determinable fair values in a number of equity securities that are accounted for as cost method investments, which are recorded at cost, less impairment, and adjusted for observable price changes for identical or similar investments of the same issuer. The carrying value of these investments was $34.4 million and $30.6 million as of March 31, 2019 and December 31, 2018, respectively. |
Accounts Receivable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts and Notes Receivable, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | ACCOUNTS RECEIVABLE Accounts receivable consist of the following:
Bad debt expense was $0.2 million and $5.8 million for the three months ended March 31, 2019 and 2018, respectively. |
Inventories, Contracts in Progress and Vehicle Floor Plan Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory, Net of Allowances, Customer Advances and Progress Billings [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories, Contracts in Progress and Vehicle Floor Plan Payable | INVENTORIES, CONTRACTS IN PROGRESS AND VEHICLE FLOOR PLAN PAYABLE Inventories and contracts in progress consist of the following:
The Company finances all new vehicle inventory through a standardized floor plan facility (the “floor plan facility”) with SunTrust Bank. The new vehicle floor plan facility bears interest at variable rates that are based on LIBOR plus 1.15% per annum. The weighted average interest rate for the floor plan facility was 3.5% for the three months ended March 31, 2019. As of March 31, 2019, the aggregate capacity under the floor plan facility was $40 million, of which $35.3 million had been utilized, and is included in accounts payable and accrued liabilities in the Condensed Consolidated Balance Sheet. Changes in the vehicle floor plan payable are reported as cash flows from financing activities in the Condensed Consolidated Statements of Cash Flows. The floor plan facility is collateralized by vehicle inventory and other assets of the relevant dealership subsidiary, and contains a number of covenants, including, among others, covenants restricting the dealership subsidiary with respect to the creation of liens and changes in ownership, officers and key management personnel. The Company was in compliance with all of these restrictive covenants as of March 31, 2019. The floor plan interest expense related to the new vehicle floor plan arrangements is offset by amounts received from manufacturers in the form of floor plan assistance capitalized in inventory and recorded against operating expense in the Condensed Consolidated Statements of Operations when the associated inventory is sold. For the three months ended March 31, 2019, the Company recognized a reduction in operating expense of $0.4 million related to manufacturer floor plan assistance. |
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | LEASES The Company has operating leases for substantially all of its educational facilities, corporate offices and other facilities used in conducting its business, as well as certain equipment. The Company determines if an arrangement is a lease at inception. Operating leases are included in lease right-of-use (“ROU”) assets, current portion of lease liabilities, and lease liabilities on the Company’s Condensed Consolidated Balance Sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. ROU assets also include any initial direct costs, prepaid lease payments and lease incentives received, when applicable. As most of the Company’s leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The Company used the incremental borrowing rate on December 31, 2018 for operating leases that commenced prior to that date. The Company’s lease terms may include options to extend or terminate the lease by one to ten years or more when it is reasonably certain that the option will be exercised. Leases with a term of twelve months or less are not recorded on the balance sheet; however, lease expense for these leases is recognized on a straight-line basis. The Company has elected the practical expedient to not separate lease components from nonlease components. As such, lease expense includes these nonlease components, when applicable. Fixed lease expense is recognized on a straight-line basis over the lease term. Variable lease expense is recognized when incurred. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants. In some instances, the Company subleases its leased real estate facilities to third parties. The Company does not have significant financing leases. The components of lease expense were as follows:
In connection with the sale of the KHE Campuses business, the Company is the guarantor of several leases for which it has established ROU assets and lease liabilities (see Note 15). Any lease cost or sublease income related to these leases is recorded in other non-operating income. The total net lease cost related to these leases was $0.3 million for the three months ended March 31, 2019. Supplemental information related to leases was as follows:
Maturities of lease liabilities were as follows:
As of March 31, 2019, the Company has entered into operating leases, including educational and other facilities, that have not yet commenced that have minimum lease payments of $27.4 million. These operating leases will commence in fiscal years 2019 and 2020 with lease terms of 2 to 20 years. Disclosure related to periods prior to the adoption of new lease accounting guidance At December 31, 2018, future minimum rental payments under noncancelable operating leases approximate the following:
Minimum payments have not been reduced by minimum sublease rentals of $66.0 million due in the future under noncancelable subleases. |
Goodwill and Other Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | GOODWILL AND OTHER INTANGIBLE ASSETS Amortization of intangible assets for the three months ended March 31, 2019 and 2018 was $13.1 million and $10.4 million, respectively. Amortization of intangible assets is estimated to be approximately $38 million for the remainder of 2019, $48 million in 2020, $43 million in 2021, $37 million in 2022, $30 million in 2023 and $54 million thereafter. The changes in the carrying amount of goodwill, by segment, were as follows:
The changes in carrying amount of goodwill at the Company’s education division were as follows:
Other intangible assets consist of the following:
|
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | DEBT The Company’s borrowings consist of the following:
____________
The Company’s other indebtedness at March 31, 2019 and December 31, 2018 is at an interest rate of 2% and matures in 2026. On January 31, 2019, the Company’s automotive subsidiary entered into a Commercial Note with SunTrust Bank in an aggregate principal amount of $30 million. The Commercial Note is payable over a 10-year period in monthly installments of $0.25 million, plus accrued and unpaid interest, due on the first of each month, with a final payment on January 31, 2029. The Commercial Note bears interest at LIBOR plus an applicable interest rate of 1.75% or 2% per annum, in each case determined on a quarterly basis based upon the automotive subsidiary’s Adjusted Leverage Ratio. The Commercial Note contains terms and conditions, including remedies in the event of a default by the automotive subsidiary. On the same date, the Company’s automotive subsidiary entered into an interest rate swap agreement with a total notional value of $30 million and a maturity date of January 31, 2029. The interest rate swap agreement will pay the automotive subsidiary variable interest on the $30 million notional amount at the one-month LIBOR, and the automotive subsidiary will pay counterparties a fixed rate of 2.7%, effectively resulting in a total fixed interest rate of 4.7% on the outstanding borrowings at the current applicable margin of 2.0%. The interest rate swap agreement was entered into to convert the variable rate borrowing under the Commercial Note into a fixed rate borrowing. Based on the terms of the interest rate swap agreement and the underlying borrowing, the interest rate swap was determined to be effective and thus qualifies as a cash flow hedge. As such, changes in the fair value of the interest rate swap are recorded in other comprehensive income on the accompanying Condensed Consolidated Balance Sheets until earnings are affected by the variability of cash flows. On May 30, 2018, the Company issued $400 million senior unsecured fixed-rate notes due June 1, 2026 (the Notes). The Notes are guaranteed, jointly and severally, on a senior unsecured basis, by certain of the Company’s existing and future domestic subsidiaries, as described in the terms of the indenture, dated as of May 30, 2018 (the Indenture). The Notes have a coupon rate of 5.75% per annum, payable semi-annually on June 1 and December 1. The Company may redeem the Notes in whole or in part at any time at the respective redemption prices described in the Indenture. On June 29, 2018, the Company used the net proceeds from the sale of the Notes, together with cash on hand, to redeem the $400 million of 7.25% notes due February 1, 2019. The Company incurred $11.4 million in debt extinguishment costs in relation to the early termination of the 7.25% notes. In combination with the issuance of the Notes, the Company and certain of the Company’s domestic subsidiaries named therein as guarantors entered into an amended and restated credit agreement providing for a U.S. $300 million five-year revolving credit facility (the Revolving Credit Facility) with each of the lenders party thereto, certain of the Company’s foreign subsidiaries from time to time party thereto as foreign borrowers, Wells Fargo Bank, N.A., as Administrative Agent (Wells Fargo), JPMorgan Chase Bank, N.A., as Syndication Agent, and HSBC Bank USA, N.A. and Bank of America, N.A. as Documentation Agents (the Amended and Restated Credit Agreement), which amends and restates the Company’s existing Five Year Credit Agreement, dated as of June 29, 2015, among the Company, certain of its domestic subsidiaries as guarantors, the several lenders from time to time party thereto, Wells Fargo Bank, N.A., as Administrative Agent and JPMorgan Chase Bank, N.A., as Syndication Agent (the Existing Credit Agreement). The Amended and Restated Credit Agreement amends the Existing Credit Agreement to (i) extend the maturity of the Revolving Credit Facility to May 30, 2023, unless the Company and the lenders agree to further extend the term, (ii) increase the aggregate principal amount of the Revolving Credit Facility to U.S. $300 million, consisting of a U.S. Dollar tranche of U.S. $200 million for borrowings in U.S. Dollars and a multicurrency tranche equivalent to U.S. $100 million for borrowings in U.S. Dollars and certain foreign currencies, (iii) provide for borrowings under the Revolving Credit Facility in U.S. Dollars and certain other foreign currencies specified in the Amended and Restated Credit Agreement, (iv) permit certain foreign subsidiaries of the Company to be added to the Amended and Restated Credit Agreement as foreign borrowers thereunder and (v) effect certain other modifications to the Existing Credit Agreement. Under the Amended and Restated Credit Agreement, the Company is required to pay a commitment fee on a quarterly basis, based on the Company’s leverage ratio, of between 0.15% and 0.25% of the amount of the average daily unused portion of the Revolving Credit Facility. Any borrowings under the Amended and Restated Credit Agreement are made on an unsecured basis and bear interest at the Company’s option, either at (a) a fluctuating interest rate equal to the highest of Wells Fargo’s prime rate, 0.5 percent above the Federal funds rate or the one-month Eurodollar rate plus 1%, or (b) the Eurodollar rate for the applicable currency and interest period as defined in the Amended and Restated Credit Agreement, which is generally a periodic rate equal to LIBOR, CDOR, BBSY or SOR, as applicable, in the case of each of clauses (a) and (b) plus an applicable margin that depends on the Company’s consolidated debt to consolidated adjusted EBITDA (as determined pursuant to the Amended and Restated Credit Agreement, Total Net Leverage Ratio). The Company and its foreign subsidiaries may draw on the Revolving Credit Facility for general corporate purposes. Any outstanding borrowings must be repaid on or prior to the final termination date. The Amended and Restated Credit Agreement contains terms and conditions, including remedies in the event of a default by the Company, typical of facilities of this type and requires the Company to maintain a Total Net Leverage Ratio of not greater than 3.5 to 1.0 and a consolidated interest coverage ratio of at least 3.5 to 1.0 based upon the ratio of consolidated adjusted EBITDA to consolidated interest expense as determined pursuant to the Amended and Restated Credit Agreement. The Company is in compliance with all financial covenants as of March 31, 2019. During the three months ended March 31, 2019 and 2018, the Company had average borrowings outstanding of approximately $494.4 million and $496.5 million, respectively, at average annual interest rates of approximately 5.1% and 6.2%, respectively. During the three months ended March 31, 2019 and 2018, the Company incurred net interest expense of $5.7 million and $6.7 million, respectively. At March 31, 2019, the fair value of the Company’s 5.75% unsecured notes, based on quoted market prices (Level 2 fair value assessment), totaled $421.0 million, compared with the carrying amount of $394.9 million. At December 31, 2018, the fair value of the Company’s 5.75% unsecured notes, based on quoted market prices (Level 2 fair value assessment), totaled $406.7 million, compared with the carrying amount of $394.7 million. The carrying value of the Company’s other unsecured debt at March 31, 2019 and December 31, 2018 approximates fair value. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
____________
|
Revenue from Contracts with Customers |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contracts with Customers | REVENUE FROM CONTRACTS WITH CUSTOMERS Revenue Recognition. The Company’s revenue disaggregated by revenue source was as follows:
The Company generated 75% and 74% of its revenue from U.S. domestic sales for the three months ended March 31, 2019 and March 31, 2018, respectively. The remaining 25% and 26% of revenue for the three months ended March 31, 2019 and March 31, 2018, respectively, was generated from non-U.S. sales. For the three months ended March 31, 2019 and March 31, 2018, the Company recognized 76% and 81%, respectively, of its revenue over time as control of the services and goods transferred to the customer. The remaining 24% and 19%, respectively, of revenue was recognized at a point in time, when the customer obtained control of the promised goods. Deferred Revenue. The Company records deferred revenue when cash payments are received or due in advance of the Company’s performance, including amounts which are refundable. The following table presents the change in the Company’s deferred revenue balance:
During the three months ended March 31, 2019, the Company recognized $163.7 million related to the Company’s deferred revenue balance as of December 31, 2018. Revenue allocated to remaining performance obligations represents deferred revenue amounts that will be recognized as revenue in future periods. As of March 31, 2019, KTP’s deferred revenue balance related to certain medical and nursing qualifications with an original contract length greater than twelve months was $5.7 million. KTP expects to recognize 78% of this revenue over the next twelve months and the remainder thereafter. Costs to Obtain a Contract. The following table presents changes in the Company’s costs to obtain a contract asset:
The majority of other activity is related to currency translation adjustments during the three months ended March 31, 2019. |
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | EARNINGS PER SHARE The Company’s unvested restricted stock awards contain nonforfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The diluted earnings per share computed under the two-class method is lower than the diluted earnings per share computed under the treasury stock method, resulting in the presentation of the lower amount in diluted earnings per share. The computation of the earnings per share under the two-class method excludes the income attributable to the unvested restricted stock awards from the numerator and excludes the dilutive impact of those underlying shares from the denominator. The following reflects the Company’s net income and share data used in the basic and diluted earnings per share computations using the two-class method:
Diluted earnings per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
The diluted earnings per share amounts for the three months ended March 31, 2019 and March 31, 2018 exclude the effects of 104,000 stock options outstanding, as their inclusion would have been antidilutive due to a market condition. The diluted earnings per share amounts for the three months ended March 31, 2018 exclude the effects of 5,250 restricted stock awards as their inclusion would have been antidilutive due to a performance condition. In the three months ended March 31, 2019 and March 31, 2018, the Company declared regular dividends totaling $2.78 and $2.66 per common share, respectively. |
Pension and Postretirement Plans |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits, Description [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Postretirement Plans | PENSION AND POSTRETIREMENT PLANS On March 22, 2018, the Company eliminated the accrual of pension benefits for certain Kaplan University employees related to their future service. As a result, the Company remeasured the accumulated and projected benefit obligation of the pension plan as of March 22, 2018, and the Company recorded a curtailment gain in the first quarter of 2018. The new measurement basis was used for the recognition of the Company’s pension benefit following the remeasurement. The curtailment gain on the Kaplan University transaction is included in the gain on the Kaplan University transaction and reported in Other income, net on the Condensed Consolidated Statement of Operations. Defined Benefit Plans. The total benefit arising from the Company’s defined benefit pension plans consists of the following components:
The total cost arising from the Company’s Supplemental Executive Retirement Plan (SERP) consists of the following components:
Defined Benefit Plan Assets. The Company’s defined benefit pension obligations are funded by a portfolio made up of a U.S. stock index fund, a relatively small number of stocks and high-quality fixed-income securities that are held by a third-party trustee. The assets of the Company’s pension plan were allocated as follows:
The Company manages approximately 45% of the pension assets internally, of which the majority is invested in a U.S. stock index fund with the remaining investments in Berkshire Hathaway stock and short-term fixed income securities. The remaining 55% of plan assets are managed by two investment companies. The goal for the investments is to produce moderate long-term growth in the value of these assets, while protecting them against large decreases in value. Both investment managers may invest in a combination of equity and fixed-income securities and cash. The managers are not permitted to invest in securities of the Company or in alternative investments. One investment manager cannot invest more than 15% of the assets at the time of purchase in the stock of Alphabet and Berkshire Hathaway, no more than 25% of the assets it manages in specified international exchanges at the time the investment is made, and no less than 5% of the assets could be invested in fixed-income securities. The other investment manager cannot invest more than 20% of the assets at the time of purchase in the stock of Berkshire Hathaway, no more than 15% of the assets it manages in specified international exchanges, at the time the investment is made, and no less than 10% of the assets could be invested in fixed-income securities. Excluding the exceptions noted above, the investment managers cannot invest more than 10% of the assets in the securities of any other single issuer, except for obligations of the U.S. Government, without receiving prior approval from the Plan administrator. In determining the expected rate of return on plan assets, the Company considers the relative weighting of plan assets, the historical performance of total plan assets and individual asset classes and economic and other indicators of future performance. In addition, the Company may consult with and consider the input of financial and other professionals in developing appropriate return benchmarks. The Company evaluated its defined benefit pension plan asset portfolio for the existence of significant concentrations (defined as greater than 10% of plan assets) of credit risk as of March 31, 2019. Types of concentrations that were evaluated include, but are not limited to, investment concentrations in a single entity, type of industry, foreign country and individual fund. At March 31, 2019 and December 31, 2018, the pension plan held investments in one common stock and one U.S. stock index fund that exceeded 10% of total plan assets. These investments were valued at $1,001.3 million and $945.6 million at March 31, 2019 and December 31, 2018, respectively, or approximately 43% and 45%, respectively, of total plan assets. Other Postretirement Plans. The total cost arising from the Company’s other postretirement plans consists of the following components:
|
Other Non-Operating Income |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Nonoperating Income (Expense) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Non-Operating Income | OTHER NON-OPERATING INCOME A summary of non-operating income is as follows:
In the first quarter of 2019, the Company recorded a $29.0 million gain on the sale of the Company’s interest in Gimlet Media. In the first quarter of 2018, the Company recorded a $5.9 million gain on the sale of two businesses in the education division, including a gain of $4.3 million on the Kaplan University transaction (see Note 2). |
Accumulated Other Comprehensive Income (Loss) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) The other comprehensive income consists of the following components:
The accumulated balances related to each component of other comprehensive income (loss) are as follows:
The amounts and line items of reclassifications out of Accumulated Other Comprehensive Income (Loss) are as follows:
|
Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | CONTINGENCIES Litigation, Legal and Other Matters. The Company and its subsidiaries are subject to complaints and administrative proceedings and are defendants in various civil lawsuits that have arisen in the ordinary course of their businesses, including contract disputes; actions alleging negligence, libel, defamation, invasion of privacy; trademark, copyright and patent infringement; U.S. False Claims Act (False Claims Act) violations; violations of applicable wage and hour laws; and statutory or common law claims involving current and former students and employees. Although the outcomes of the legal claims and proceedings against the Company cannot be predicted with certainty, based on currently available information, management believes that there are no existing claims or proceedings that are likely to have a material effect on the Company’s business, financial condition, results of operations or cash flows. However, based on currently available information, management believes it is reasonably possible that future losses from existing and threatened legal, regulatory and other proceedings in excess of the amounts recorded could reach approximately $45 million. During 2014, certain Kaplan subsidiaries were subject to unsealed cases filed by former employees that include, among other allegations, claims under the False Claims Act relating to eligibility for Title IV funding. The U.S. government declined to intervene in all cases, and, as previously reported, court decisions either dismissed the cases in their entirety or narrowed the scope of their allegations. The remaining case is captioned United States of America ex rel. Carlos Urquilla-Diaz et al. v. Kaplan University et al. (unsealed March 25, 2008). On August 17, 2011, the U.S. District Court for the Southern District of Florida issued a series of rulings in the Diaz case, which included three separate complaints: Diaz, Wilcox and Gillespie. The court dismissed the Wilcox complaint in its entirety; dismissed all False Claims Act allegations in the Diaz complaint, leaving only an individual employment claim; and dismissed in part the Gillespie complaint, thereby limiting the scope and time frame of its False Claims Act allegations regarding compliance with the U.S. Federal Rehabilitation Act. On October 31, 2012, the court entered summary judgment in favor of the Company as to the sole remaining employment claim in the Diaz complaint. On July 16, 2013, the court likewise entered summary judgment in favor of the Company on all remaining claims in the Gillespie complaint. Diaz and Gillespie each appealed to the U.S. Court of Appeals for the Eleventh Judicial Circuit. Arguments on both appeals were heard on February 3, 2015. On March 11, 2015, the appellate court issued a decision affirming the lower court’s dismissal of all of Gillespie’s claims. The appellate court also dismissed three of the four Diaz claims, but reversed and remanded on Diaz’s claim that incentive compensation for admissions representatives was improperly based solely on enrollment counts. Kaplan filed an answer to Diaz’s amended complaint on September 11, 2015. Kaplan filed a motion to dismiss Diaz’s claims, and a hearing was held on December 17, 2015. On March 24, 2016, the Court denied the motion to dismiss. Discovery in the case closed in January 2017. Kaplan filed a motion for summary judgment on February 21, 2017. Summary judgment was granted in full and entered on July 13, 2017. Diaz filed a notice of appeal in September 2017 and filed his initial brief. Kaplan filed a response brief in the third quarter of 2018. In April 2019, the Circuit Court of Appeals affirmed the District Court’s summary judgment in full. On September 3, 2015, Kaplan sold to ECA substantially all of the assets of KHE nationally accredited on-ground Title IV eligible schools (KHE Campuses). The transaction included the transfer of certain real estate leases that were guaranteed by Kaplan. As part of the transaction, Kaplan retained liability for, among other things, obligations arising under certain lease guarantees. ECA is currently in receivership and has terminated all of its higher education operations other than the New England College of Business (NECB). The receiver has repudiated all of ECA’s real estate leases not connected to NECB. Although ECA is required to indemnify Kaplan for any amounts Kaplan must pay due to ECA’s failure to fulfill its obligations under real estate leases guaranteed by Kaplan, ECA’s financial situation and the existence of secured and unsecured creditors make it unlikely that Kaplan will recover from ECA. In the second half of 2018, the Company recorded an estimated $17.5 million in losses on guarantor lease obligations in connection with this transaction in other non-operating expense. The Company continues to monitor the status of these obligations and there was no significant change to estimated losses in the first quarter of 2019. Her Majesty’s Revenue and Customs (HMRC), a department of the U.K. government responsible for the collection of taxes, has raised assessments against the Kaplan U.K. Pathways business for Value Added Tax (VAT) relating to 2017 and earlier years, which have been paid by Kaplan. In September 2017, in a case captioned Kaplan International Colleges UK Limited v. The Commissioners for Her Majesty’s Revenue and Customs, Kaplan challenged these assessments. The Company believes it has met all requirements under U.K. VAT law and expects to recover the £16.1 million receivable related to the assessments and subsequent payments that have been paid. Following a hearing held in January 2019, before the First Tier Tax Tribunal, all issues related to EU law in the case were referred to the Court of Justice of the European Union. If the Company does not prevail in this case, a pre-tax charge of £16.1 million will be recorded to operating expense in the Company’s condensed consolidated statement of operations. In March 2018, HMRC issued new VAT guidance indicating a change of policy in relation to certain aspects of a cost sharing exemption that could impact the U.K. Pathways business adversely if this guidance were to become law. As of March 31, 2019, this guidance had not been incorporated into U.K. law. If Kaplan is not successful in preserving a valid exemption under U.K. VAT law, the U.K. Pathways business would incur additional VAT expense in the future. Department of Education (ED) Program Reviews. The ED has undertaken program reviews at various KHE locations. On February 23, 2015, the ED began a program review assessing KU’s administration of its Title IV and Higher Education Act programs during the 2013-2014 and 2014-2015 award years. In 2018, Kaplan contributed the institutional assets and operations of KU to Purdue Global, and the university became Purdue Global, under the ownership and control of Purdue University. However, Kaplan retains liability for any financial obligations the ED might impose under this program review and that are the result of actions taken during the time that Kaplan owned the institution. On September 28, 2018, the ED issued a Preliminary Program Report (Preliminary Report). This Preliminary Report is not final, and the ED may change the findings in the final report. None of the initial findings in the Preliminary Report carries material financial liability. Although the program review technically covers only the 2013–2015 award years, the ED included a review of the treatment of student financial aid refunds for students who withdrew from a program prior to completion in 2017–2018. KHE cannot predict the outcome of this review, when it will be completed, whether any final findings of non-compliance with financial aid program or other requirements will impact KHE’s operations, or what liability or other limitations the ED might place on KHE or Purdue Global as a result of this review. There are also two open program reviews at campuses that were part of the KHE Campuses business prior to its sale in 2015 to ECA. The ED’s final reports on the program reviews at former KHE Broomall, PA, and Pittsburgh, PA, locations are pending. KHE retains responsibility for any financial obligations resulting from these program reviews. The Company does not expect the open program reviews to have a material impact on KHE; however, the results of open program reviews and their impact on Kaplan’s operations are uncertain. |
Business Segments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments | BUSINESS SEGMENTS The Company has six reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Test Preparation, Kaplan Professional (U.S.), Television Broadcasting and Healthcare. The following table summarizes the financial information related to each of the Company’s business segments:
Asset information for the Company’s business segments are as follows:
The Company’s education division comprises the following operating segments:
Asset information for the Company’s education division is as follows:
|
Organization, Basis of Presentation And Recent Accounting Pronouncements (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation – The accompanying condensed consolidated financial statements have been prepared in accordance with: (i) generally accepted accounting principles in the United States of America (GAAP) for interim financial information; (ii) the instructions to Form 10-Q; and (iii) the guidance of Rule 10-01 of Regulation S-X under the Securities and Exchange Act of 1934, as amended, for financial statements required to be filed with the Securities and Exchange Commission (SEC). They include the assets, liabilities, results of operations and cash flows of the Company, including its domestic and foreign subsidiaries that are more than 50% owned or otherwise controlled by the Company. As permitted under such rules, certain notes and other financial information normally required by GAAP have been condensed or omitted. Management believes the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary for a fair statement of the Company’s financial position, results of operations, and cash flows as of and for the periods presented herein. The Company’s results of operations for the three months ended March 31, 2019 and 2018 may not be indicative of the Company’s future results. These condensed consolidated financial statements are unaudited and should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates in the Preparation of the Condensed Consolidated Financial Statements | Use of Estimates in the Preparation of the Condensed Consolidated Financial Statements – The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported herein. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Adopted and Issued Accounting Pronouncements | Recently Adopted and Issued Accounting Pronouncements – In February 2016, the Financial Accounting Standards Board (FASB) issued new guidance that requires, among other things, a lessee to recognize a right-of-use asset representing an entity’s right to use the underlying asset for the lease term and a liability for lease payments on its balance sheet, regardless of classification of a lease as operating or financing. For leases with a term of twelve months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities and account for the lease similar to existing guidance for operating leases today. This new guidance supersedes all prior guidance. The guidance is effective for interim and fiscal years beginning after December 15, 2018. The standard provides two methods of adoption under the modified retrospective approach. Under the comparative date method, lessees and lessors are required to recognize and measure leases as of the beginning of the earliest period presented. Under the effective date method, lessees and lessors are required to recognize and measure leases as of the period of adoption. The Company adopted the new guidance on January 1, 2019 using the effective date method. The Company elected the available package of transition practical expedients, which allowed the Company to use its historical assessments of whether contracts are or contain leases, lease classification and initial direct costs. Additionally, the Company elected the transition practical expedient to use hindsight to determine the lease term. Upon adoption of the new guidance, the Company recognized right-of-use assets of $369.3 million and lease liabilities of $418.3 million. The cumulative effect of the changes to the Company’s Condensed Consolidated Balance Sheets as a result of adopting the new guidance was as follows:
|
Organization, Basis of Presentation and Recent Accounting Pronouncements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncement, Early Adoption [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Prospective Adoption of New Accounting Pronouncements | The cumulative effect of the changes to the Company’s Condensed Consolidated Balance Sheets as a result of adopting the new guidance was as follows:
|
Acquisitions and Dispositions of Businesses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions And Dispositions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets acquired and liabilities assumed | The aggregate purchase price of the 2018 acquisitions was allocated as follows, based on acquisition date fair values to the following assets and liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Pro Forma Financial Information | The following unaudited pro forma financial information presents the Company’s results as if the current year acquisitions had occurred at the beginning of 2018. The unaudited pro forma information also includes the 2018 acquisitions as if they occurred at the beginning of 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information related to Disposal Group | The revenue and operating income related to the KU business disposed of are as follows:
|
Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Marketable Equity Securities | Investments in marketable equity securities consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain (loss) on Marketable Equity Securities | The gain (loss) on marketable equity securities comprised the following:
|
Accounts Receivable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts and Notes Receivable, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Receivable | Accounts receivable consist of the following:
|
Inventories, Contracts in Progress and Vehicle Floor Plan Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory, Net of Allowances, Customer Advances and Progress Billings [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories and Contracts in Progress | Inventories and contracts in progress consist of the following:
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Lease Expense | The components of lease expense were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow And Balance Sheet Information Related To Leases | Supplemental information related to leases was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturities of Operating Lease Liabilities | Maturities of lease liabilities were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases | At December 31, 2018, future minimum rental payments under noncancelable operating leases approximate the following:
|
Goodwill and Other Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Carrying Amount of Goodwill | The changes in the carrying amount of goodwill, by segment, were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Intangible Assets | Other intangible assets consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Education [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Carrying Amount of Goodwill | The changes in carrying amount of goodwill at the Company’s education division were as follows:
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Debt | The Company’s borrowings consist of the following:
____________
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
____________
|
Revenue from Contracts with Customers (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The Company’s revenue disaggregated by revenue source was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract with Customer, Liability | The following table presents the change in the Company’s deferred revenue balance:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Contract Cost | The following table presents changes in the Company’s costs to obtain a contract asset:
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Earnings Per Share, Basic and Diluted | The following reflects the Company’s net income and share data used in the basic and diluted earnings per share computations using the two-class method:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Antidilutive Weighted Average Restricted Stock and Options | Diluted earnings per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
|
Pension and Postretirement Plans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Pension Plan [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | Defined Benefit Plans. The total benefit arising from the Company’s defined benefit pension plans consists of the following components:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allocation of Plan Assets | The assets of the Company’s pension plan were allocated as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Executive Retirement Plan (SERP) [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The total cost arising from the Company’s Supplemental Executive Retirement Plan (SERP) consists of the following components:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Postretirement Benefit Plan, Defined Benefit [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | Other Postretirement Plans. The total cost arising from the Company’s other postretirement plans consists of the following components:
|
Other Non-Operating Income (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Nonoperating Income (Expense) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of non-operating income | A summary of non-operating income is as follows:
|
Accumulated Other Comprehensive Income (Loss) (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other Comprehensive Income | The other comprehensive income consists of the following components:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Accumulated Other Comprehensive Income (Loss) | The accumulated balances related to each component of other comprehensive income (loss) are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Amounts and Line Items of Reclassifications Out of Accumulated Other Comprehensive Income (Loss) | The amounts and line items of reclassifications out of Accumulated Other Comprehensive Income (Loss) are as follows:
|
Business Segments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Segment Reporting Information, by Operating Segment | The following table summarizes the financial information related to each of the Company’s business segments:
Asset information for the Company’s business segments are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Education [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Segment Reporting Information, by Operating Segment |
Asset information for the Company’s education division is as follows:
|
Organization, Basis of Presentation and Recent Accounting Pronouncements (Organization and Basis of Presentation) (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019
TelevisionStation
| |
Percentage of ownership indicating control for consolidation purposes | more than 50% |
Television Broadcasting [Member] | |
Number of television broadcast stations | 7 |
Organization, Basis of Presentation and Recent Accounting Pronouncements (Recent Accounting Pronouncements) (Narrative) (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Jan. 01, 2019 |
Dec. 31, 2018 |
---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Lease Right-of-Use Assets | $ 382,050 | $ 369,333 | $ 0 |
Total lease liabilities | $ 420,077 | ||
Accounting Standards Update 2016-02 [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Lease Right-of-Use Assets | 369,333 | ||
Total lease liabilities | $ 418,300 |
Acquisitions and Dispositions of Businesses (Assets Acquired and Liabilities Assumed) (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Business Acquisition [Line Items] | ||
Goodwill | $ 1,339,822 | $ 1,297,712 |
Series of Individually Immaterial Business Acquisitions [Member] | ||
Business Acquisition [Line Items] | ||
Accounts receivable | 2,344 | |
Inventory | 1,268 | |
Property, plant and equipment | 1,518 | |
Goodwill | 41,840 | |
Amortized intangible assets | 78,427 | |
Other assets | 5,198 | |
Other liabilities | (7,678) | |
Deferred income tax liability | (4,900) | |
Aggregate purchase price, net of cash acquired | $ 118,017 |
Acquisitions and Dispositions of Businesses (Pro Forma Financials) (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Business Acquisition [Line Items] | ||
Pro Forma Operating Revenues | $ 705,393 | $ 728,632 |
Pro Forma Net Income | $ 82,127 | $ 44,854 |
Acquisitions and Dispositions of Businesses (Significant Component) (Details 3) - Kaplan University Transaction [Member] - Education [Member] - Higher Education [Member] $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
| |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Disposal Group, Not Discontinued Operation, Revenue | $ 91,526 |
Disposal Group, Not Discontinued Operation, Operating Income | $ 213 |
Investments (Investments in Marketable Equity Securities) (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Investments [Abstract] | ||
Total Cost | $ 282,349 | $ 282,563 |
Gross unrealized gains | 227,958 | 216,111 |
Gross unrealized losses | 0 | (2,284) |
Total Fair Value | $ 510,307 | $ 496,390 |
Investments (Gain (Loss) on Marketable Equity Securities) (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Investments [Abstract] | ||
Gain (loss) on marketable equity securities, net | $ 24,066 | $ (14,102) |
Less: Net (gains) losses in earnings from marketable equity securities sold and donated | (2,982) | 2,611 |
Net unrealized gains (losses) in earnings from marketable equity securities still held at the end of the period | $ 21,084 | $ (11,491) |
Accounts Receivable (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Accounts and Notes Receivable, Net [Abstract] | ||
Bad debt expense | $ 0.2 | $ 5.8 |
Accounts Receivable (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounts and Notes Receivable, Net [Abstract] | ||
Receivable from contracts with customers, less doubtful accounts | $ 503,753 | $ 538,021 |
Other Receivables | 47,864 | 44,259 |
Accounts receivable, net | 551,617 | 582,280 |
Allowance for doubtful accounts | $ 14,152 | $ 14,775 |
Inventories, Contracts in Progress and Vehicle Floor Plan Payable (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Inventory, Net of Allowances, Customer Advances and Progress Billings [Abstract] | ||
Raw materials | $ 35,178 | $ 37,248 |
Work-in-process | 11,901 | 11,633 |
Finished goods | 58,520 | 17,861 |
Contracts in progress | 1,745 | 2,735 |
Inventories and contracts in progress | $ 107,344 | $ 69,477 |
Inventories, Contracts in Progress and Vehicle Floor Plan Payable (Narrative) (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Inventory [Line Items] | ||
Weighted average interest rate | 5.10% | 6.20% |
Automotive [Member] | ||
Inventory [Line Items] | ||
Borrowing capacity | $ 40,000,000 | |
Vehicle floor plan payable | 35,300,000 | |
Floor plan assistance | $ 400,000 | |
Automotive [Member] | Vehicle Floor Plan Facility [Member] | ||
Inventory [Line Items] | ||
Weighted average interest rate | 3.50% | |
London Interbank Offered Rate (LIBOR) [Member] | Automotive [Member] | Vehicle Floor Plan Facility [Member] | ||
Inventory [Line Items] | ||
Applicable interest rate margin | 1.15% |
Leases (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Lessee, Lease, Description [Line Items] | ||
Lease Cost Net of Sublease Income | $ 29,527 | |
Lessee, operating lease, lease not yet commenced, payments due | $ 27,400 | |
Future minimum sublease payments due | $ 66,000 | |
Minimum [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Lessee, operating lease, renewal or termination option term | 1 year | |
Lessee, operating lease, lease not yet commenced, term of contract | 2 years | |
Maximum [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Lessee, operating lease, renewal or termination option term | 10 years | |
Lessee, operating lease, lease not yet commenced, term of contract | 20 years | |
Sale of KHE Campuses business [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Lease Cost Net of Sublease Income | $ 300 |
Leases (Components of Lease Expense) (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Leases [Abstract] | |
Operating lease cost | $ 25,010 |
Short-term lease cost | 4,813 |
Variable lease cost | 4,356 |
Sublease income | (4,652) |
Total net lease cost | $ 29,527 |
Leases (Supplemental Cash Flow And Balance Sheet Information) (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Jan. 01, 2019 |
Dec. 31, 2018 |
|
Leases [Abstract] | |||
Operating cash flows from operating leases | $ 25,840 | ||
Right-of-use assets obtained in exchange for new operating lease liabilities | 30,410 | ||
Lease right-of-use-assets | 382,050 | $ 369,333 | $ 0 |
Current lease liabilities | 82,429 | 86,747 | 0 |
Noncurrent lease liabilities | 337,648 | $ 331,520 | $ 0 |
Total lease liabilities | $ 420,077 | ||
Operating lease, weighted average remaining lease term | 6 years 9 months 18 days | ||
Operating lease, weighted average discount rate | 3.90% |
Leases (Maturities of Operating Lease Liabilities) (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
Operating lease payments due in 2019 | $ 73,800 |
Operating lease payments due in 2020 | 89,643 |
Operating lease payments due in 2021 | 72,055 |
Operating lease payments due in 2022 | 57,865 |
Operating lease payments due in 2023 | 49,787 |
Operating lease payments due thereafter | 137,671 |
Leases, operating lease, liability, payments, due, total | 480,821 |
Less: Imputed interest | (60,744) |
Total operating lease liability | $ 420,077 |
Leases (Future Minimum Operating Lease Payments) (Details) $ in Thousands |
Dec. 31, 2018
USD ($)
|
---|---|
Leases [Abstract] | |
Future minimum lease payments for 2019 | $ 101,009 |
Future minimum lease payments for 2020 | 84,945 |
Future minimum lease payments for 2021 | 72,031 |
Future minimum lease payments for 2022 | 53,709 |
Future minimum lease payments for 2023 | 47,091 |
Future minimum lease payments after 2023 | 115,948 |
Operating leases, future minimum payments due, total | $ 474,733 |
Goodwill and Other Intangible Assets (Goodwill) (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019
Segment
| |
Goodwill [Line Items] | |
Number of reportable segments | 6 |
Goodwill and Other Intangible Assets (Other Intangible Assets) (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Amortization of Intangible Assets | ||
Amortization of intangible assets | $ 13,060 | $ 10,384 |
Estimated amortization of intangible assets, remainder of 2019 | 38,000 | |
Estimated amortization of intangible assets, 2020 | 48,000 | |
Estimated amortization of intangible assets, 2021 | 43,000 | |
Estimated amortization of intangible assets, 2022 | 37,000 | |
Estimated amortization of intangible assets, 2023 | 30,000 | |
Estimated amortization of intangible assets, after 2023 | $ 54,000 |
Debt (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
|||||
---|---|---|---|---|---|---|---|
Debt Instrument [Line Items] | |||||||
Other indebtedness | $ 93 | $ 96 | |||||
Total Debt | 509,806 | 477,137 | |||||
Less: current portion | (9,568) | (6,360) | |||||
Total Long-Term Debt | 500,238 | 470,777 | |||||
5.75% Unsecured Notes due June 1, 2026 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Unsecured notes | [1] | 394,852 | 394,675 | ||||
Unamortized debt issuance costs | 5,100 | 5,300 | |||||
Kaplan Four-Year Credit Agreement dated July 14, 2016 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
UK Credit Facility | [2] | 85,111 | 82,366 | ||||
Unamortized debt issuance costs | 200 | 200 | |||||
Commercial note [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Commercial note | $ 29,750 | $ 0 | |||||
|
Fair Value Measurements (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||
Money Market Investments | $ 65,000 | $ 75,500 | |||||||||||||
Marketable equity securities | 510,307 | 496,390 | |||||||||||||
Fair Value, Measurements, Recurring [Member] | |||||||||||||||
Assets | |||||||||||||||
Money Market Investments | [1] | 65,000 | 75,500 | ||||||||||||
Marketable equity securities | [2] | 510,307 | 496,390 | ||||||||||||
Other current investments | [3] | 17,635 | 18,191 | ||||||||||||
Interest Rate Swap | [4] | 190 | 369 | ||||||||||||
Total Financial Assets | 593,132 | 590,450 | |||||||||||||
Liabilities | |||||||||||||||
Deferred compensation plan liabilities | [5] | 31,738 | 36,080 | ||||||||||||
Interest rate swap | [6] | 275 | |||||||||||||
Total Financial Liabilities | 32,013 | ||||||||||||||
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | |||||||||||||||
Assets | |||||||||||||||
Money Market Investments | [1] | 0 | 0 | ||||||||||||
Marketable equity securities | [2] | 510,307 | 496,390 | ||||||||||||
Other current investments | [3] | 10,608 | 11,203 | ||||||||||||
Interest Rate Swap | [4] | 0 | 0 | ||||||||||||
Total Financial Assets | 520,915 | 507,593 | |||||||||||||
Liabilities | |||||||||||||||
Deferred compensation plan liabilities | [5] | 0 | 0 | ||||||||||||
Interest rate swap | [6] | 0 | |||||||||||||
Total Financial Liabilities | 0 | ||||||||||||||
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | |||||||||||||||
Assets | |||||||||||||||
Money Market Investments | [1] | 65,000 | 75,500 | ||||||||||||
Marketable equity securities | [2] | 0 | 0 | ||||||||||||
Other current investments | [3] | 7,027 | 6,988 | ||||||||||||
Interest Rate Swap | [4] | 190 | 369 | ||||||||||||
Total Financial Assets | 72,217 | 82,857 | |||||||||||||
Liabilities | |||||||||||||||
Deferred compensation plan liabilities | [5] | 31,738 | $ 36,080 | ||||||||||||
Interest rate swap | [6] | 275 | |||||||||||||
Total Financial Liabilities | $ 32,013 | ||||||||||||||
|
Revenue from Contracts with Customers (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Disaggregation of Revenue [Line Items] | ||
Deferred revenue recognized in period related to beginning balance | $ 163.7 | |
Test Preparation [Member] | Long-term Contract with Customer [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue, Remaining Performance Obligation, Amount | $ 5.7 | |
Revenue Remaining Performance Obligation Percentage of Revenue Expected to be Recognized Over Next 12 Months | 78.00% | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 12 months | |
Minimum Term of Contract | 12 months | |
Transferred over Time [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Percentage of Revenue | 76.00% | 81.00% |
Transferred at Point in Time [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Percentage of Revenue | 24.00% | 19.00% |
U.S. [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Percentage of Revenue | 75.00% | 74.00% |
Non-US [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Percentage of Revenue | 25.00% | 26.00% |
Revenue from Contracts with Customers (Disaggregation of Revenue) (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 692,199 | $ 659,436 |
Intersegment Eliminations [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | (40) | (24) |
Kaplan International [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 185,756 | 183,582 |
Higher Education [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 82,780 | 99,830 |
Test Preparation [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 61,150 | 59,151 |
Professional (U.S.) [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 41,214 | 33,356 |
Kaplan Corporate and Other [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,302 | 285 |
Education Intersegment Eliminations [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | (748) | (705) |
Education [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 372,454 | 375,499 |
Television Broadcasting [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 108,223 | 108,802 |
Manufacturing [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 115,157 | 117,406 |
Healthcare [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 37,728 | 37,621 |
SocialCode [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 13,447 | 13,299 |
Other Businesses [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 45,230 | $ 6,833 |
Revenue from Contracts with Customers (Contract Liability) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Jan. 01, 2018 |
|
Revenue from Contract with Customer [Abstract] | ||
Deferred Revenue | $ 299,068 | $ 311,214 |
Deferred Revenue, Period Decrease Percentage | (4.00%) |
Revenue from Contracts with Customers (Capitalized Contract Cost) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Jan. 01, 2018 |
|
Revenue from Contract with Customer [Abstract] | ||
Contract costs capitalized during the period | $ 11,071 | |
Costs amortized during the period | (11,936) | |
Change in capitalized contract cost, other | 466 | |
Balance of costs to obtain a contract | $ 20,912 | $ 21,311 |
Earnings Per Share (Narrative) (Details) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Dividends declared per common share | $ 2.78 | $ 2.66 |
Stock Option Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Antidilutive securities, shares | 104,000 | 104,000 |
Restricted Stock Awards [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Antidilutive securities, shares | 5,250 |
Earnings Per Share (Details 1) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Schedule of Earnings Per Share, Basic and Diluted, Including Two Class Method [Line Items] | ||
Net income attributable to Graham Holdings Company common stockholders | $ 81,748 | $ 42,891 |
Less: Dividends paid-common stock outstanding and unvested restricted shares | (14,779) | (14,638) |
Undistributed earnings | $ 66,969 | $ 28,253 |
Percent allocated to common stockholders | 99.43% | 99.30% |
Undistributed Earnings Allocated To Common Stockholders | $ 66,588 | $ 28,057 |
Add: Dividends paid-common stock outstanding | 14,695 | 14,539 |
Numerator for basic earnings per share | 81,283 | 42,596 |
Add: Additional undistributed earnings due to dilutive stock options | 3 | 1 |
Numerator for diluted earnings per share | $ 81,286 | $ 42,597 |
Weighted average shares outstanding (shares) | 5,284 | 5,436 |
Denominator for diluted earnings per share (shares) | 5,326 | 5,473 |
Graham Holdings Company Common Stockholders: | ||
Basic income per common share in dollars per share | $ 15.38 | $ 7.84 |
Diluted income per common share in dollars per share | $ 15.26 | $ 7.78 |
Stock Option Plan [Member] | ||
Schedule of Earnings Per Share, Basic and Diluted, Including Two Class Method [Line Items] | ||
Add: Effect of dilutive stock options (shares) | 42 | 37 |
Earnings Per Share (Details 2) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Earnings Per Share [Abstract] | ||
Weighted average restricted stock | 10 | 28 |
Pension and Postretirement Plans (Narrative) (Details) - Defined Benefit Pension Plan [Member] $ in Millions |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2019
USD ($)
Investment
companies
|
Dec. 31, 2018
USD ($)
Investment
|
|
Defined Benefit Plan Disclosure [Line Items] | ||
Percent of plan assets managed internally by the company | 45.00% | |
Percent of plan assets managed by investment companies | 55.00% | |
Number of investment companies actively managing plan assets | companies | 2 | |
Percentage of total plan assets | 100.00% | 100.00% |
Berkshire Hathaway Common Stock [Member] | Investment Manager 2 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation maximum percentage of assets, singular equity security, without prior approval by plan administrator | 20.00% | |
Alphabet and Berkshire Hathaway Common Stock [Member] | Investment Manager 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation maximum percentage of assets, singular equity security, without prior approval by plan administrator | 15.00% | |
Foreign Investments [Member] | Maximum [Member] | Investment Manager 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation percentage of assets | 25.00% | |
Foreign Investments [Member] | Maximum [Member] | Investment Manager 2 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation percentage of assets | 15.00% | |
Fixed income securities [Member] | Minimum [Member] | Investment Manager 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation percentage of assets | 5.00% | |
Fixed income securities [Member] | Minimum [Member] | Investment Manager 2 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation percentage of assets | 10.00% | |
Single Equity Concentration [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined benefit plan, target allocation maximum percentage of assets, singular equity security, without prior approval by plan administrator | 10.00% | |
Value of investments | $ | $ 1,001.3 | $ 945.6 |
Percentage of total plan assets | 43.00% | 45.00% |
Single Equity Concentration [Member] | Equity Securities [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Number of investments the company's pension plan held which individually exceed 10% of total plan assets | 1 | 1 |
Single Equity Concentration [Member] | Equity Funds [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Number of investments the company's pension plan held which individually exceed 10% of total plan assets | 1 | 1 |
Concentration In Single Entity, Type Of Industry, Foreign Country Or Individual Fund [Member] | Defined Benefit Plan Assets Total [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Minimum percentage of plan assets considered as significant concentrations in pension plans | 10.00% | 10.00% |
Pension and Postretirement Plans (Total Benefit/Cost) (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Defined Benefit Plan Disclosure [Line Items] | ||
Net Periodic Cost (Benefit) | $ 5,221 | $ 4,940 |
Defined Benefit Pension Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 5,221 | 4,940 |
Interest cost | 11,592 | 11,255 |
Expected return on assets | (30,838) | (32,486) |
Amortization of prior service cost (credit) | 409 | 42 |
Recognized actuarial loss (gain) | (37) | (1,046) |
Net Periodic Cost (Benefit) | (13,653) | (17,295) |
Curtailment gain | 0 | (806) |
Net Periodic Cost (Benefit) | (13,653) | (18,101) |
Supplemental Executive Retirement Plan (SERP) [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 214 | 205 |
Interest cost | 1,078 | 966 |
Amortization of prior service cost (credit) | 85 | 78 |
Recognized actuarial loss (gain) | 579 | 601 |
Net Periodic Cost (Benefit) | 1,956 | 1,850 |
Other Postretirement Plans [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 0 | 268 |
Interest cost | 72 | 170 |
Amortization of prior service cost (credit) | (1,841) | (44) |
Recognized actuarial loss (gain) | (1,090) | (922) |
Net Periodic Cost (Benefit) | $ (2,859) | $ (528) |
Pension and Postretirement Plans (Asset Allocation) (Details 2) - Defined Benefit Pension Plans [Member] |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan Assets Allocation (Percent) | 100.00% | 100.00% |
U.S. equities [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan Assets Allocation (Percent) | 53.00% | 53.00% |
U.S. stock index fund [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan Assets Allocation (Percent) | 28.00% | 28.00% |
U.S. fixed income [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan Assets Allocation (Percent) | 13.00% | 13.00% |
International equities [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan Assets Allocation (Percent) | 6.00% | 6.00% |
Other Non-Operating Income (Narrative) (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019
USD ($)
|
Mar. 31, 2018
USD ($)
business
|
|
Schedule of Non-Operating Income (Expense) [Line Items] | ||
Gain on sale of equity affiliate | $ 28,994 | $ 0 |
Gain (loss) on sales of businesses | 189 | $ 5,907 |
Education [Member] | ||
Schedule of Non-Operating Income (Expense) [Line Items] | ||
Number of businesses disposed | business | 2 | |
Gimlet Media [Member] | ||
Schedule of Non-Operating Income (Expense) [Line Items] | ||
Gain on sale of equity affiliate | $ 29,000 | |
Higher Education [Member] | Education [Member] | Kaplan University Transaction [Member] | ||
Schedule of Non-Operating Income (Expense) [Line Items] | ||
Gain (loss) on sales of businesses | $ 4,300 |
Other Non-Operating Income (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Other Nonoperating Income (Expense) [Abstract] | ||
Gain on sale of equity affiliate | $ 28,994 | $ 0 |
Foreign exchange gain, net | 514 | 177 |
Gain on sales of businesses | 189 | 5,907 |
Gain on sale of a cost method investment | 0 | 2,845 |
Other, net | (346) | 258 |
Total Other Non-Operating Income | $ 29,351 | $ 9,187 |
Accumulated Other Comprehensive Income (Loss) (Components of OCI) (Details 1) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), before tax | $ 7,671 | $ 10,509 | |||
Other Comprehensive Income (Loss), income tax | 619 | 303 | |||
Other Comprehensive Income (Loss), Net of Tax | 8,290 | 10,812 | |||
Foreign Currency Translation Adjustment [Member] | |||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 10,033 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 0 | ||||
Other Comprehensive Income (Loss), before tax | 10,033 | 11,564 | |||
Other Comprehensive Income (Loss), income tax | 0 | 0 | |||
Other Comprehensive Income (Loss), Net of Tax | 10,033 | 11,564 | |||
Pension and Other Postretirement Plans [Member] | |||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 0 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | (1,895) | (1,291) | |||
Reclassification from AOCI, Current Period, Tax | 511 | 348 | |||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | (1,384) | (943) | |||
Other Comprehensive Income (Loss), before tax | (1,895) | (1,291) | |||
Other Comprehensive Income (Loss), income tax | 511 | 348 | |||
Other Comprehensive Income (Loss), Net of Tax | (1,384) | (943) | |||
Net Prior Service (Credit) Cost [Member] | |||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | [1] | (1,347) | 76 | ||
Reclassification from AOCI, Current Period, Tax | 364 | (21) | |||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | (983) | 55 | |||
Net Actuarial Gain [Member] | |||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | [1] | (548) | (1,367) | ||
Reclassification from AOCI, Current Period, Tax | 147 | 369 | |||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | (401) | (998) | |||
Cash Flow Hedges [Member] | |||||
Other Comprehensive Income (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | (305) | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | (54) | ||||
Other Comprehensive Income (Loss), before tax | (467) | 236 | |||
Other Comprehensive Income (Loss), income tax | 108 | (45) | |||
Other Comprehensive Income (Loss), Net of Tax | $ (359) | $ 191 | |||
|
Accumulated Other Comprehensive Income (Loss) (AOCI balances) (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
As of | $ 2,916,782 | $ 2,915,145 |
Other Comprehensive Income, Net of Tax | 8,290 | 10,812 |
As of | 2,999,536 | 2,884,388 |
AOCI Including Portion Attributable to Noncontrolling Interest [Member] | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
As of | 203,829 | |
Other comprehensive (loss) income before reclassifications | 9,728 | |
Net amount reclassified from accumulated other comprehensive income (loss) | (1,438) | |
Other Comprehensive Income, Net of Tax | 8,290 | |
As of | 212,119 | |
Cumulative Foreign Currency Translation Adjustment [Member] | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
As of | (29,270) | |
Other comprehensive (loss) income before reclassifications | 10,033 | |
Net amount reclassified from accumulated other comprehensive income (loss) | 0 | |
Other Comprehensive Income, Net of Tax | 10,033 | 11,564 |
As of | (19,237) | |
Unrealized Gain on Pensions and Other Postretirement Plans [Member] | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
As of | 232,836 | |
Other comprehensive (loss) income before reclassifications | 0 | |
Net amount reclassified from accumulated other comprehensive income (loss) | (1,384) | (943) |
Other Comprehensive Income, Net of Tax | (1,384) | (943) |
As of | 231,452 | |
Cash Flow Hedges [Member] | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
As of | 263 | |
Other comprehensive (loss) income before reclassifications | (305) | |
Net amount reclassified from accumulated other comprehensive income (loss) | (54) | |
Other Comprehensive Income, Net of Tax | (359) | $ 191 |
As of | $ (96) |
Accumulated Other Comprehensive Income (Loss) (Reclassifications out of AOCI) (Details 3) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Interest expense | $ 7,425 | $ 8,071 | |||
Provision for Income Taxes | 27,600 | 13,600 | |||
Net of Tax | (81,702) | (42,965) | |||
Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Net of Tax | (1,438) | (941) | |||
Foreign Currency Translation Adjustment [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Reclassifications, net of tax | 0 | ||||
Pension and Other Postretirement Plans [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Reclassifications, before tax | (1,895) | (1,291) | |||
Provision for Income Tax | 511 | 348 | |||
Reclassifications, net of tax | (1,384) | (943) | |||
Net Prior Service (Credit) Cost [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Reclassifications, before tax | [1] | (1,347) | 76 | ||
Provision for Income Tax | 364 | (21) | |||
Reclassifications, net of tax | (983) | 55 | |||
Net Actuarial Gain [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Reclassifications, before tax | [1] | (548) | (1,367) | ||
Provision for Income Tax | 147 | 369 | |||
Reclassifications, net of tax | (401) | (998) | |||
Cash Flow Hedges [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Reclassifications, net of tax | (54) | ||||
Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||
Interest expense | (69) | 3 | |||
Provision for Income Taxes | 15 | (1) | |||
Net of Tax | $ (54) | $ 2 | |||
|
Contingencies (Details) $ in Thousands, £ in Millions |
6 Months Ended | ||||
---|---|---|---|---|---|
Mar. 11, 2015
claim
|
Aug. 17, 2011
Complaint
|
Dec. 31, 2018
USD ($)
|
Mar. 31, 2019
USD ($)
claim
program_review
|
Mar. 31, 2019
GBP (£)
claim
program_review
|
|
Loss Contingencies [Line Items] | |||||
Number of existing legal claims or proceedings that are likely to have a material effect on the Company's business | claim | 0 | 0 | |||
Deferred Charges and Other Assets | $ | $ 117,830 | $ 129,290 | |||
Maximum [Member] | |||||
Loss Contingencies [Line Items] | |||||
Loss contingency, estimate of possible loss | $ | $ 45,000 | ||||
Sale of KHE Campuses business [Member] | |||||
Loss Contingencies [Line Items] | |||||
Loss on Guarantor Lease Obligations | $ | $ 17,500 | ||||
Education [Member] | Sale of KHE Campuses business [Member] | Higher Education [Member] | |||||
Loss Contingencies [Line Items] | |||||
Number of pending program reviews | program_review | 2 | 2 | |||
Diaz Case [Member] | Education [Member] | |||||
Loss Contingencies [Line Items] | |||||
Separate complaints included In Diaz Case received rulings | Complaint | 3 | ||||
Diaz Claims [Member] | Education [Member] | |||||
Loss Contingencies [Line Items] | |||||
Number of claims affirmed for dismissal by US Court of Appeal | claim | 3 | ||||
Number of claims appealed | claim | 4 | ||||
Her Majesty's Revenue and Customs (HMRC) [Member] | UK Pathways [Member] | Kaplan International [Member] | |||||
Loss Contingencies [Line Items] | |||||
Loss contingency, estimate of possible loss | £ | £ 16.1 | ||||
Deferred Charges and Other Assets | £ | £ 16.1 |
Business Segments (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019
Segment
| |
Business Segments [Line Items] | |
Number of reportable segments | 6 |
Business Segments (Information by Operating Segment) (Details 1) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Segment Reporting Information [Line Items] | |||
Operating Revenues | $ 692,199 | $ 659,436 | |
Income (Loss) from Operations | 40,003 | 44,214 | |
Equity in earnings of affiliates, net | 1,679 | 2,579 | |
Interest Expense, Net | (5,725) | (6,699) | |
Non-operating pension and postretirement benefit income, net | 19,928 | 21,386 | |
Gain (loss) on marketable equity securities, net | 24,066 | (14,102) | |
Other income, net | 29,351 | 9,187 | |
Income Before Income Taxes | 109,302 | 56,565 | |
Depreciation of property, plant and equipment | 13,523 | 14,642 | |
Amortization of Intangible Assets | 13,060 | 10,384 | |
Pension Expense | 5,221 | 4,940 | |
Identifiable Assets | 3,529,216 | $ 3,120,280 | |
Marketable equity securities | 510,307 | 496,390 | |
Investments in Affiliates | 140,127 | 143,813 | |
Prepaid Pension Cost | 1,017,584 | 1,003,558 | |
Total Assets | 5,197,234 | 4,764,041 | |
Operating Segments [Member] | Education [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 372,454 | 375,499 | |
Income (Loss) from Operations | 25,595 | 22,700 | |
Depreciation of property, plant and equipment | 6,201 | 7,606 | |
Amortization of Intangible Assets | 3,567 | 1,149 | |
Pension Expense | 2,664 | 2,664 | |
Identifiable Assets | 1,853,208 | 1,568,747 | |
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 2,302 | 285 | |
Income (Loss) from Operations | (11,404) | (8,895) | |
Depreciation of property, plant and equipment | 52 | 154 | |
Pension Expense | 170 | 156 | |
Identifiable Assets | 67,204 | 28,731 | |
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 185,756 | 183,582 | |
Income (Loss) from Operations | 24,285 | 20,404 | |
Depreciation of property, plant and equipment | 3,882 | 3,974 | |
Pension Expense | 117 | 83 | |
Identifiable Assets | 1,273,080 | 1,101,040 | |
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 82,780 | 99,830 | |
Income (Loss) from Operations | 1,915 | 1,355 | |
Depreciation of property, plant and equipment | 597 | 1,858 | |
Pension Expense | 1,163 | 1,406 | |
Identifiable Assets | 182,909 | 126,752 | |
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 61,150 | 59,151 | |
Income (Loss) from Operations | (454) | 521 | |
Depreciation of property, plant and equipment | 805 | 978 | |
Pension Expense | 866 | 729 | |
Identifiable Assets | 159,620 | 145,308 | |
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 41,214 | 33,356 | |
Income (Loss) from Operations | 11,259 | 9,315 | |
Depreciation of property, plant and equipment | 865 | 642 | |
Pension Expense | 348 | 290 | |
Identifiable Assets | 170,395 | 166,916 | |
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | (748) | (705) | |
Income (Loss) from Operations | (6) | 0 | |
Operating Segments [Member] | Television Broadcasting [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 108,223 | 108,802 | |
Income (Loss) from Operations | 35,540 | 40,542 | |
Depreciation of property, plant and equipment | 3,239 | 3,071 | |
Amortization of Intangible Assets | 1,408 | 1,408 | |
Pension Expense | 731 | 493 | |
Identifiable Assets | 467,270 | 452,853 | |
Operating Segments [Member] | Healthcare [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 37,728 | 37,621 | |
Income (Loss) from Operations | 2,329 | (1,391) | |
Depreciation of property, plant and equipment | 610 | 653 | |
Amortization of Intangible Assets | 1,398 | 1,808 | |
Pension Expense | 183 | 122 | |
Identifiable Assets | 115,622 | 108,596 | |
Operating Segments [Member] | Other Businesses [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 173,834 | 137,538 | |
Income (Loss) from Operations | (9,237) | (3,695) | |
Depreciation of property, plant and equipment | 3,233 | 3,059 | |
Amortization of Intangible Assets | 6,687 | 6,019 | |
Pension Expense | 474 | 289 | |
Identifiable Assets | 951,773 | 827,113 | |
Corporate Office [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | 0 | 0 | |
Income (Loss) from Operations | (14,224) | (13,942) | |
Depreciation of property, plant and equipment | 240 | 253 | |
Amortization of Intangible Assets | 0 | 0 | |
Pension Expense | 1,169 | 1,372 | |
Identifiable Assets | 141,343 | $ 162,971 | |
Intersegment Elimination [Member] | |||
Segment Reporting Information [Line Items] | |||
Operating Revenues | $ (40) | $ (24) |
Label | Element | Value |
---|---|---|
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 6,923,000 |
AOCI Attributable to Parent [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | (194,889,000) |
Retained Earnings [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 201,812,000 |
$)N?
M$;4$L#!!0 ( +%*H4YX4(@0M0$ -(# 8 >&PO=V]R:W-H965T
M EUG.2%=Q[8VR2^R=_P<=H?
MN6V$=N1L/+YL[']MC >4LKG"4EO\8+,AH?;A>(-G.X[9:'C333^(S=^X^ -0
M2P,$% @ L4JA3K(."L*R 0 T@, !@ !X;"]W;W)K QF%@O,OS+(\U6I >CS[
MCODKC@[4G4WAD^$HPC=GWKCL)8\?DI1-&$.8X8NL!$,X(X]EF"KDDJIPF01 H*'U@$+A=X1Z4"D0H
MXV7FI$O* %R?W]D_Q]JQEHMP<&_43UGY-J>WE%10BT'Y)S-^@;F> R5S\5_A
M"@K#@Q+,41KEXDK*P7FC9Q:4HL7KM,LN[N-T$!U4]9NB:C
M=Y244(E>N6<-*BMXZU).*3T6+MW&7;=R'
M\28Y3+1U I\(?";LB 6<-R^?0%=UUK^
M".?P7
)*RL%YHV<5
M3$6+EVF77=S'Z>;]8:9M$_A,X OA&..P*5#,_*/PHLBL&8F=>M^+\,3IB6-O
MRN",K8AWF+Q#[ZW@QR1CMR T8\X3AJ\PZ8)@J+Z$X%LASOP_.M^F[S8SW$7Z
M84U//FP+[#<%]E%@]T^)Z9L2MS!OLV2KGFJP39PF1THS='&25]YE8.]Y?)._
M\&G:OPG;R,Z1J_'XLK'_M3$>,)7D#DMM\8,MAH+:AR,.!+'3F$V&-_W\@]CR
MC8L_4$L#!!0 ( +%*H4X/_3.(T@$ )P$ 9 >&PO=V]R:W-H965T
M@-Z1F*R1
MX$Y'0*NG_IP4+$EAZJ]])KB%$=##*9J3PN5I@1(?S;^3-SF0S0WYE8IKV4CG
MR)4^V^T)?.%<,>WI/^FN+_2E/$XJ=E%F2/18]#=3/U&\'6Y=;[SZ\S]02P,$
M% @ L4JA3B7F/B/V 0 ]00 !D !X;"]W;W)K
>?\%AGHVOC<4_PVN0#7<.-$Y2DZE?7KE12K.!A5MA9$WMS:M7?M!
M_T9;)^"!@$>"SOT_0C00HG=";(MWSFRIGX@B>2IX[PGWL3IB[D2XBW0S2Q.T
MO;/O=+521Z]Y'&U2=#5" Z9PS!A",":?4Q!5Y+4> %'?^;8+]$1,%ZAFBU
MB,CR-U.#CQ]8C%<%8BL03;L0SYK@((F%M*Z*.$B2625+U%T8AP%>-[-9-;-9
MFHEF>0J'B:=Y\.-VWM
&PO=V]R:W-H965T1:D=>&$F !C H@IDYC 8LK"!)Q2PI22I^@B22GY47/!D1?.
M U5@5@6(4JFKXKQ300F$%