XML 56 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Postretirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized in the Company’s Consolidated Balance Sheets for its defined benefit pension plans are as follows:
 
Pension Plans
 
SERP
 
As of December 31
 
As of December 31
(in thousands)
2018
 
2017
 
2018
 
2017
Noncurrent asset
$
1,003,558

 
$
1,056,777

 
$

 
$

 
 
 
 
 
 
 
 
Current liability

 

 
(6,321
)
 
(5,838
)
Noncurrent liability

 

 
(96,227
)
 
(104,244
)
Recognized Asset (Liability)
$
1,003,558

 
$
1,056,777

 
$
(102,548
)
 
$
(110,082
)
Schedule of Estimated Benefit Payments
At December 31, 2018, future estimated benefit payments, excluding charges for early retirement programs, are as follows:
(in thousands)
Pension Plans
 
SERP
2019
$
76,245

 
$
6,456

2020
$
76,715

 
$
6,743

2021
$
75,956

 
$
6,946

2022
$
75,909

 
$
7,078

2023
$
75,389

 
$
7,149

2024–2028
$
367,130

 
$
35,656

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (AOCI) includes the following components of unrecognized net periodic cost for the defined benefit plans:
 
Pension Plans
 
SERP
 
As of December 31
 
As of December 31
(in thousands)
2018
 
2017
 
2018
 
2017
Unrecognized actuarial (gain) loss
$
(313,809
)
 
$
(461,779
)
 
$
17,270

 
$
27,225

Unrecognized prior service cost
7,273

 
270

 
1,037

 
320

Gross Amount
(306,536
)
 
(461,509
)
 
18,307

 
27,545

Deferred tax liability (asset)
82,765

 
124,607

 
(4,943
)
 
(7,437
)
Net Amount
$
(223,771
)
 
$
(336,902
)
 
$
13,364

 
$
20,108

Defined Benefit Plans [Member] | Benefit Obligation [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
Key assumptions utilized for determining the benefit obligation are as follows:
 
Pension Plans
 
SERP
 
As of December 31
 
As of December 31
 
2018
 
2017
 
2018
 
2017
Discount rate
4.3%
 
3.6%
 
4.3%
 
3.6%
Rate of compensation increase – age graded
5.0%–1.0%
 
5.0%–1.0%
 
5.0%–1.0%
 
5.0%–1.0%
Cash balance interest crediting rate
3.50% with phase in to 4.30% in 2021
 
2.23% with phase in to 3.00% in 2020
 
 
Defined Benefit Plans [Member] | Periodic Cost [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
The costs for the Company’s defined benefit pension plans are actuarially determined. Below are the key assumptions utilized to determine periodic cost:
 
Pension Plans
 
SERP
 
Year Ended December 31
 
Year Ended December 31
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rate (1)
4.0%/3.6%
 
4.1%
 
4.3%
 
3.6%
 
4.1%
 
4.3%
Expected return on plan assets
6.25%
 
6.25%
 
6.5%
 
 
 
Rate of compensation increase
Age graded
(5.0%–1.0%)
 
Age graded
(5.0%–1.0%)
 
4.0%
 
Age graded
(5.0%–1.0%)
 
Age graded
(5.0%–1.0%)
 
4.0%
Cash balance interest crediting rate
2.23% with phase in to 3.00% in 2020
 
1.57% with phase in to 3.00% in 2020
 
1.41% with phase in to 3.00% in 2019
 
 
 

____________
(1)
As a result of the Kaplan University transaction, the Company remeasured the accumulated and projected benefit obligation of the pension plan as of March 22, 2018. The remeasurement changed the discount rate from 3.6% for the period January 1 to March 23, 2018 to 4.0% for the period after March 23, 2018.
Pension Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Obligation, Asset and Funding Information
The following table sets forth obligation, asset and funding information for the Company’s defined benefit pension plans:
 
Pension Plans
 
As of December 31
(in thousands)
2018
 
2017
Change in Benefit Obligation
 
 
 
Benefit obligation at beginning of year
$
1,286,694

 
$
1,160,897

Service cost
18,221

 
18,687

Interest cost
46,787

 
47,925

Amendments
7,183

 
75

Actuarial (gain) loss
(81,851
)
 
73,191

Acquisitions

 
58,600

Benefits paid
(63,852
)
 
(74,506
)
Special termination benefits

 
1,825

Curtailment
(836
)
 

Settlement
(95,777
)
 

Benefit Obligation at End of Year
$
1,116,569

 
$
1,286,694

Change in Plan Assets
 
 
 
Fair value of assets at beginning of year
$
2,343,471

 
$
2,042,490

Actual return on plan assets
(63,715
)
 
375,487

Benefits paid
(63,852
)
 
(74,506
)
Settlement
(95,777
)
 

Fair Value of Assets at End of Year
$
2,120,127

 
$
2,343,471

Funded Status
$
1,003,558

 
$
1,056,777

Schedule of Net (Benefit) Costs
The total (benefit) cost arising from the Company’s defined benefit pension plans consists of the following components:
 
Pension Plans
 
Year Ended December 31
(in thousands)
2018
 
2017
 
2016
Service cost
$
18,221

 
$
18,687

 
$
20,461

Interest cost
46,787

 
47,925

 
51,608

Expected return on assets
(129,220
)
 
(121,411
)
 
(121,470
)
Amortization of prior service cost
150

 
170

 
297

Recognized actuarial gain
(9,969
)
 
(4,410
)
 

Net Periodic Benefit for the Year
(74,031
)
 
(59,039
)
 
(49,104
)
Curtailment
(806
)
 

 

Settlement
(26,917
)
 

 
(17,993
)
Early retirement programs and special separation benefit expense

 
1,825

 

Total Benefit for the Year
$
(101,754
)
 
$
(57,214
)
 
$
(67,097
)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
 
 
Current year actuarial loss (gain)
$
111,084

 
$
(180,885
)
 
$
147,779

Current year prior service cost
7,183

 
75

 

Amortization of prior service cost
(150
)
 
(170
)
 
(297
)
Recognized net actuarial gain
9,969

 
4,410

 

Curtailment and settlement
26,887

 

 
17,993

Total Recognized in Other Comprehensive Income (Before Tax Effects)
$
154,973

 
$
(176,570
)
 
$
165,475

Total Recognized in Total Benefit and Other Comprehensive Income (Before Tax Effects)
$
53,219

 
$
(233,784
)
 
$
98,378

Allocation of the Assets of the Company's Pension Plans
The assets of the Company’s pension plans were allocated as follows:
 
As of December 31
 
2018
 
2017
U.S. equities
53
%
 
53
%
U.S. stock index fund
28
%
 
30
%
U.S. fixed income
13
%
 
11
%
International equities
6
%
 
6
%
 
100
%
 
100
%
Fair Value, Assets Measured on Recurring Basis
The Company’s pension plan assets measured at fair value on a recurring basis were as follows:
 
As of December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and other short-term investments
$
2,068

 
$
269,544

 
$

 
$
271,612

Equity securities
 
 
 
 
 
 
 
U.S. equities
1,115,323

 

 

 
1,115,323

International equities
131,912

 

 

 
131,912

U.S. stock index fund

 

 
601,395

 
601,395

Total Investments
$
1,249,303

 
$
269,544

 
$
601,395

 
$
2,120,242

Payable for settlement of investments purchased, net
 
 
 
 
 
 
(115
)
Total
 
 
 
 
 
 
$
2,120,127

 
As of December 31, 2017
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and other short-term investments
$
73,877

 
$
181,638

 
$

 
$
255,515

Equity securities
 
 
 
 
 
 
 
U.S. equities
1,242,139

 

 

 
1,242,139

International equities
138,640

 

 

 
138,640

U.S. stock index fund

 

 
706,202

 
706,202

Total Investments
$
1,454,656

 
$
181,638

 
$
706,202

 
$
2,342,496

Receivables
 
 
 
 
 
 
975

Total
 
 
 
 
 
 
$
2,343,471

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
The following table provides a reconciliation of changes in pension assets measured at fair value on a recurring basis, using Level 3 inputs:
 
U.S. Stock Index Fund
 
Year Ended December 31
(in thousands)
2018
 
2017
Balance at Beginning of Year
$
706,202

 
$
622,865

Purchases, sales, and settlements, net
(80,000
)
 
(50,000
)
Actual return on plan assets:
 
 
 
Gains relating to assets sold
2,819

 
6,796

(Losses) gains relating to assets still held at year-end
(27,626
)
 
126,541

Balance at End of Year
$
601,395

 
$
706,202

Supplemental Executive Retirement Plan (SERP) [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Obligation, Asset and Funding Information
 
SERP
 
As of December 31
(in thousands)
2018
 
2017
Change in Benefit Obligation
 
 
 
Benefit obligation at beginning of year
$
110,082

 
$
106,526

Service cost
819

 
858

Interest cost
3,865

 
4,233

Amendments
1,028

 

Actuarial (gain) loss
(7,552
)
 
4,041

Benefits paid
(5,694
)
 
(5,576
)
Benefit Obligation at End of Year
$
102,548

 
$
110,082

Change in Plan Assets
 
 
 
Fair value of assets at beginning of year
$

 
$

Employer contributions
5,694

 
5,576

Benefits paid
(5,694
)
 
(5,576
)
Fair Value of Assets at End of Year
$

 
$

Funded Status
$
(102,548
)
 
$
(110,082
)
Schedule of Net (Benefit) Costs
 
SERP
 
Year Ended December 31
(in thousands)
2018
 
2017
 
2016
Service cost
$
819

 
$
858

 
$
985

Interest cost
3,865

 
4,233

 
4,384

Amortization of prior service cost
311

 
455

 
457

Recognized actuarial loss
2,403

 
1,774

 
2,659

Total Cost for the Year
$
7,398

 
$
7,320

 
$
8,485

Other Changes in Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
 
 
Current year actuarial (gain) loss
$
(7,552
)
 
$
4,041

 
$
1,120

Current year prior service cost
1,028

 

 

Amortization of prior service cost
(311
)
 
(455
)
 
(457
)
Recognized net actuarial loss
(2,403
)
 
(1,774
)
 
(2,659
)
Total Recognized in Other Comprehensive Income (Before Tax Effects)
$
(9,238
)
 
$
1,812

 
$
(1,996
)
Total Recognized in Total Cost and Other Comprehensive Income (Before Tax Effects)
$
(1,840
)
 
$
9,132

 
$
6,489

Other Postretirement Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Obligation, Asset and Funding Information
The following table sets forth obligation, asset and funding information for the Company’s other postretirement plans:
 
Postretirement Plans
 
As of December 31
(in thousands)
2018
 
2017
Change in Benefit Obligation
 
 
 
Benefit obligation at beginning of year
$
22,785

 
$
24,171

Service cost
892

 
1,028

Interest cost
620

 
779

Amendments
(12,473
)
 

Actuarial gain
(2,519
)
 
(2,830
)
Acquisitions

 
516

Benefits paid, net of Medicare subsidy
(782
)
 
(879
)
Benefit Obligation at End of Year
$
8,523

 
$
22,785

Change in Plan Assets
 
 
 
Fair value of assets at beginning of year
$

 
$

Employer contributions
782

 
879

Benefits paid, net of Medicare subsidy
(782
)
 
(879
)
Fair Value of Assets at End of Year
$

 
$

Funded Status
$
(8,523
)
 
$
(22,785
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized in the Company’s Consolidated Balance Sheets for its other postretirement plans are as follows:
 
Postretirement Plans
 
As of December 31
(in thousands)
2018
 
2017
Current liability
$
(1,399
)
 
$
(1,920
)
Noncurrent liability
(7,124
)
 
(20,865
)
Recognized Liability
$
(8,523
)
 
$
(22,785
)
Schedule of Estimated Benefit Payments
At December 31, 2018, future estimated benefit payments are as follows:
(in thousands)
Postretirement
Plans
2019
$
1,399

2020
$
1,273

2021
$
1,083

2022
$
1,015

2023
$
856

2024–2028
$
2,308

Schedule of Net (Benefit) Costs
The total (benefit) cost arising from the Company’s other postretirement plans consists of the following components:
 
Postretirement Plans
 
Year Ended December 31
(in thousands)
2018
 
2017
 
2016
Service cost
$
892

 
$
1,028

 
$
1,386

Interest cost
620

 
779

 
1,230

Amortization of prior service credit
(1,408
)
 
(148
)
 
(335
)
Recognized actuarial gain
(3,783
)
 
(3,891
)
 
(1,502
)
Net Periodic (Benefit) Cost for the Year
(3,679
)
 
(2,232
)
 
779

Curtailment
(3,380
)
 

 

Total (Benefit) Cost for the Year
$
(7,059
)
 
$
(2,232
)
 
$
779

Other Changes in Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
 
 
Current year actuarial gain
$
(2,519
)
 
$
(2,830
)
 
$
(14,984
)
Current year prior service credit
(12,473
)
 

 

Amortization of prior service credit
1,408

 
148

 
335

Recognized actuarial gain
3,783

 
3,891

 
1,502

Curtailment and settlement
3,380

 

 

Total Recognized in Other Comprehensive Income (Before Tax Effects)
$
(6,421
)
 
$
1,209

 
$
(13,147
)
Total Recognized in (Benefit) Cost and Other Comprehensive Income (Before Tax Effects)
$
(13,480
)
 
$
(1,023
)
 
$
(12,368
)
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)
AOCI included the following components of unrecognized net periodic benefit for the postretirement plans:
 
As of December 31
(in thousands)
2018
 
2017
Unrecognized actuarial gain
$
(22,861
)
 
$
(24,125
)
Unrecognized prior service credit
(7,863
)
 
(178
)
Gross Amount
(30,724
)
 
(24,303
)
Deferred tax liability
8,295

 
6,561

Net Amount
$
(22,429
)
 
$
(17,742
)