XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Capital Stock, Stock Awards and Stock Options (Tables)
12 Months Ended
Dec. 31, 2018
Capital Stock, Stock Awards, and Stock Options [Abstract]  
Activity Related to Stock Awards
Activity related to stock awards under the 2012 incentive compensation plan for the year ended December 31, 2018 was as follows:
 
Number of Shares
 
Average Grant-Date Fair Value
Beginning of year, unvested
51,575

 
$
744.07

Awarded
375

 
875.40

Vested
(14,275
)
 
694.81

Forfeited
(5,475
)
 
863.21

End of Year, unvested
32,200

 
747.18

Activity Related to Stock Options
Activity related to options outstanding for the year ended December 31, 2018 was as follows:
 
Number of Shares
 
Average Option Price
Beginning of year
185,520

 
$
565.65

Granted

 

Exercised
(588
)
 
281.18

Expired or forfeited

 

End of Year
184,932

 
566.55

Information related to Stock Options Outstanding and Exercisable
Information related to stock options outstanding and exercisable at December 31, 2018, is as follows:
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
 
Shares Outstanding at 12/31/2018
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
 
Shares Exercisable at 12/31/2018
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Weighted
Average
Exercise
Price
$244–276
 
3,674

 
2.5
 
$
259.19

 
3,674

 
2.5
 
$
259.19

325
 
77,258

 
2.1
 
325.26

 
77,258

 
2.1
 
325.26

719
 
77,258

 
5.8
 
719.15

 
51,504

 
5.8
 
719.15

805–872
 
26,742

 
7.0
 
865.02

 
12,702

 
6.9
 
866.03

 
 
184,932

 
4.4
 
566.55

 
145,138

 
3.9
 
510.69

Fair Value of Options Assumptions
The fair value of options at date of grant was estimated using the Black-Scholes method utilizing the following assumptions:
 
2017
Expected life (years)
8
Interest rate
2.28%
Volatility
26.93%
Dividend yield
0.85%
Summary of Earnings Per Share, Basic and Diluted
The following reflects the Company’s net income and share data used in the basic and diluted earnings per share computations using the two-class method:
 
Year Ended December 31
(in thousands, except per share amounts)
2018
 
2017
 
2016
Numerator:
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
Net income attributable to Graham Holdings Company common stockholders
$
271,206

 
$
302,044

 
$
168,590

Less: Dividends paid–common stock outstanding and unvested restricted shares
(28,617
)
 
(28,329
)
 
(27,325
)
Undistributed earnings
242,589

 
273,715

 
141,265

Percent allocated to common stockholders
99.39
%
 
99.06
%
 
98.79
%
 
241,115

 
271,150

 
139,562

Add: Dividends paid–common stock outstanding
28,423

 
28,060

 
26,962

Numerator for basic earnings per share
269,538

 
299,210

 
166,524

Add: Additional undistributed earnings due to dilutive stock options
10

 
17

 
9

Numerator for diluted earnings per share
$
269,548

 
$
299,227

 
$
166,533

Denominator:
 
 
 
 
 
Denominator for basic earnings per share:
 
 
 
 
 
Weighted average shares outstanding
5,333

 
5,516

 
5,559

Add: Effect of dilutive stock options
37

 
36

 
30

Denominator for diluted earnings per share
5,370

 
5,552

 
5,589

Graham Holdings Company Common Stockholders:
 

 
 

 
 

Basic earnings per share
$
50.55

 
$
54.24

 
$
29.95

Diluted earnings per share
$
50.20

 
$
53.89

 
$
29.80

Antidilutive Weighted Average Restricted Stock and Options [Table Text Block]
Diluted earnings per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
 
Year Ended December 31
(in thousands)
2018
 
2017
 
2016
Weighted average restricted stock
23

 
30

 
40