XML 17 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]                      
Operating Revenues $ 689,087 $ 674,766 $ 672,677 $ 659,436 $ 675,817 $ 657,225 $ 676,087 $ 582,717 $ 2,695,966 $ 2,591,846 $ 2,481,890
Operating Costs and Expenses                      
Operating 432,706 448,920 440,655 365,151 371,922 374,987 381,747 325,687 1,687,432 1,454,343 1,270,030
Selling, general and administrative 152,624 131,081 141,378 225,045 225,477 228,051 208,973 225,289 650,128 887,790 896,097
Depreciation of property, plant and equipment 14,813 13,648 13,619 14,642 15,984 16,002 15,871 14,652 56,722 62,509 64,620
Amortization of intangible assets 13,362 12,269 11,399 10,384 12,897 10,923 10,531 6,836 47,414 41,187 26,671
Impairment of goodwill and other long-lived assets 0 8,109 0 0 78 312 9,224 0 8,109 9,614 1,603
Total Operating Costs and Expenses 613,505 614,027 607,051 615,222 626,358 630,275 626,346 572,464 2,449,805 2,455,443 2,259,021
Income from Operations 75,582 60,739 65,626 44,214 49,459 26,950 49,741 10,253 246,161 136,403 222,869
Equity in earnings (losses) of affiliates, net 1,426 9,537 931 2,579 (4,697) (532) 1,331 649 14,473 (3,249) (7,937)
Interest income 1,469 611 1,901 1,372 3,184 861 1,173 1,363 5,353 6,581 3,093
Interest expense (6,531) (6,135) (17,165) (8,071) (8,103) (8,619) (9,035) (8,129) (37,902) (33,886) (35,390)
Debt extinguishment costs 0 0 (11,378) 0         (11,378) 0 0
Non-operating pension and postretirement benefit income, net 53,900 22,214 23,041 21,386 17,657 17,621 18,620 18,801 120,541 72,699 80,665
Loss on marketable equity securities, net (44,149) 44,962 (2,554) (14,102)         (15,843) 0 0
Other income (expense), net (12,559) 3,142 2,333 9,187 (2,640) 1,963 4,069 849 2,103 4,241 (12,642)
Income Before Income Taxes 69,138 135,070 62,735 56,565 54,860 38,244 65,899 23,786 323,508 182,789 250,658
Provision for (Benefit from) Income Taxes 12,400 10,000 16,100 13,600 (159,700) 13,400 23,900 2,700 52,100 (119,700) 81,200
Net Income 56,738 125,070 46,635 42,965 214,560 24,844 41,999 21,086 271,408 302,489 169,458
Net Income Attributable to Noncontrolling Interests (53) (6) (69) (74) (382) (60) (3) 0 (202) (445) (868)
Net Income (Loss) Attributable to Parent $ 56,685 $ 125,064 $ 46,566 $ 42,891 $ 214,178 $ 24,784 $ 41,996 $ 21,086 $ 271,206 $ 302,044 $ 168,590
Per Share Information Attributable to Graham Holdings Company Common Stockholders                      
Basic net income per common share (in usd per share) $ 10.69 $ 23.43 $ 8.69 $ 7.84 $ 38.76 $ 4.45 $ 7.51 $ 3.77 $ 50.55 $ 54.24 $ 29.95
Basic average number of common shares outstanding (in shares) 5,270 5,302 5,325 5,436 5,473 5,518 5,539 5,535 5,333 5,516 5,559
Diluted net income per common share (in usd per share) $ 10.61 $ 23.28 $ 8.63 $ 7.78 $ 38.52 $ 4.42 $ 7.46 $ 3.75 $ 50.20 $ 53.89 $ 29.80
Diluted average number of common shares outstanding (in shares) 5,309 5,337 5,362 5,473 5,509 5,554 5,577 5,569 5,370 5,552 5,589