XML 127 R112.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Operating Revenues $ 689,087 $ 674,766 $ 672,677 $ 659,436 $ 675,817 $ 657,225 $ 676,087 $ 582,717 $ 2,695,966 $ 2,591,846 $ 2,481,890
Income (loss) from operations 75,582 60,739 65,626 44,214 49,459 26,950 49,741 10,253 246,161 136,403 222,869
Equity in earnings (losses) of affiliates, net 1,426 9,537 931 2,579 (4,697) (532) 1,331 649 14,473 (3,249) (7,937)
Interest expense, net                 (32,549) (27,305) (32,297)
Debt extinguishment costs 0 0 (11,378) 0         (11,378) 0 0
Non-operating pension and postretirement benefit income, net 53,900 22,214 23,041 21,386 17,657 17,621 18,620 18,801 120,541 72,699 80,665
Loss on marketable equity securities, net (44,149) 44,962 (2,554) (14,102)         (15,843) 0 0
Other income (expense), net (12,559) 3,142 2,333 9,187 (2,640) 1,963 4,069 849 2,103 4,241 (12,642)
Income Before Income Taxes 69,138 135,070 62,735 56,565 54,860 38,244 65,899 23,786 323,508 182,789 250,658
Depreciation of property, plant and equipment 14,813 13,648 13,619 14,642 15,984 16,002 15,871 14,652 56,722 62,509 64,620
Amortization of intangible assets 13,362 $ 12,269 $ 11,399 $ 10,384 12,897 $ 10,923 $ 10,531 $ 6,836 47,414 41,187 26,671
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 55,523 50,801 28,274
Pension service cost                 18,221 18,687 20,461
Capital Expenditures                 98,067 57,080 70,712
Identifiable Assets 3,120,280       3,216,141       3,120,280 3,216,141  
Marketable equity securities 496,390               496,390    
Marketable equity securities         536,315         536,315  
Investments in Affiliates 143,813       128,590       143,813 128,590  
Prepaid Pension Cost 1,003,558       1,056,777       1,003,558 1,056,777  
Total Assets 4,764,041       4,937,823       4,764,041 4,937,823  
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,451,015 1,516,776 1,598,461
Income (loss) from operations                 97,136 77,687 95,321
Depreciation of property, plant and equipment                 28,099 32,906 41,187
Amortization of intangible assets                 9,362 5,162 7,516
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 9,362 5,162 7,516
Pension service cost                 8,753 9,720 11,803
Capital Expenditures                 54,159 27,520 26,497
Identifiable Assets 1,568,747       1,592,097       1,568,747 1,592,097  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 719,982 697,999 696,362
Income (loss) from operations                 70,315 51,623 48,398
Depreciation of property, plant and equipment                 15,755 14,892 17,523
Pension service cost                 298 264 268
Capital Expenditures                 44,469 21,667 16,252
Identifiable Assets 1,101,040       1,115,919       1,101,040 1,115,919  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 342,085 431,425 501,784
Income (loss) from operations                 15,217 16,719 39,196
Depreciation of property, plant and equipment                 4,826 9,117 13,816
Pension service cost                 4,310 5,269 6,544
Capital Expenditures                 4,045 2,158 3,140
Identifiable Assets 126,752       231,986       126,752 231,986  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 256,102 273,298 286,556
Income (loss) from operations                 19,096 11,507 9,599
Depreciation of property, plant and equipment                 3,941 5,286 6,287
Pension service cost                 2,611 2,755 3,072
Capital Expenditures                 681 1,038 4,672
Identifiable Assets 145,308       130,938       145,308 130,938  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 134,187 115,839 115,263
Income (loss) from operations                 28,608 27,558 27,436
Depreciation of property, plant and equipment                 3,096 3,041 3,006
Pension service cost                 1,162 913 1,076
Capital Expenditures                 4,845 2,475 2,224
Identifiable Assets 166,916       91,630       166,916 91,630  
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,142 294 214
Income (loss) from operations                 (36,064) (29,863) (29,279)
Depreciation of property, plant and equipment                 481 570 555
Pension service cost                 372 519 843
Capital Expenditures                 119 182 209
Identifiable Assets 28,731       21,624       28,731 21,624  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 (2,483) (2,079) (1,718)
Income (loss) from operations                 (36) 143 (29)
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 505,549 409,916 409,718
Income (loss) from operations                 210,533 139,258 202,863
Depreciation of property, plant and equipment                 13,204 12,179 9,942
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 5,632 6,349 251
Pension service cost                 2,188 1,942 1,714
Capital Expenditures                 27,013 16,802 27,453
Identifiable Assets 452,853       455,884       452,853 455,884  
Operating Segments [Member] | Graham Healthcare Group [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 149,275 154,202 146,962
Income (loss) from operations                 (8,401) (2,569) 2,799
Depreciation of property, plant and equipment                 2,577 4,583 2,805
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 14,855 7,905 6,701
Pension service cost                 573 665 0
Capital Expenditures                 1,741 2,987 2,954
Identifiable Assets 108,596       129,856       108,596 129,856  
Operating Segments [Member] | Other Businesses [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 590,227 511,003 326,888
Income (loss) from operations                 (246) (19,263) (24,901)
Depreciation of property, plant and equipment                 11,835 11,723 9,570
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 25,674 31,385 13,806
Pension service cost                 1,373 1,125 1,118
Capital Expenditures                 15,154 9,771 13,093
Identifiable Assets 827,113       855,399       827,113 855,399  
Corporate office [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 0 0 0
Income (loss) from operations                 (52,861) (58,710) (53,213)
Depreciation of property, plant and equipment                 1,007 1,118 1,116
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 0 0 0
Pension service cost                 5,334 5,235 5,826
Capital Expenditures                 0 0 715
Identifiable Assets $ 162,971       $ 182,905       162,971 182,905  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 $ (100) $ (51) $ (139)