XML 88 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]            
Operating Revenues $ 674,766 $ 657,225   $ 2,006,879 $ 1,916,029  
Income (Loss) from Operations 60,739 26,950   170,579 86,944  
Equity in earnings (losses) of affiliates, net 9,537 (532)   13,047 1,448  
Interest Expense, Net (5,524) (7,758)   (27,487) (22,386)  
Debt Extinguishment Costs 0 0   (11,378) 0  
Non-operating pension and postretirement benefit income, net 22,214 17,621   66,641 55,042  
Gain on marketable equity securities, net 44,962 0   28,306 0  
Other income, net 3,142 1,963   14,662 6,881  
Income Before Income Taxes 135,070 38,244   254,370 127,929  
Depreciation of property, plant and equipment 13,648 16,002   41,909 46,525  
Amortization of Intangible Assets 12,269 10,923   34,052 28,290  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 20,378 11,235   42,161 37,826  
Pension Expense 4,473 4,591   13,730 14,096  
Identifiable Assets 3,126,946     3,126,946   $ 3,216,141
Marketable equity securities 497,879     497,879    
Marketable Equity Securities           536,315
Investments in Affiliates 142,756     142,756   128,590
Prepaid Pension Cost 1,106,162     1,106,162   1,056,777
Total Assets 4,873,743     4,873,743   4,937,823
Goodwill and other long-lived asset impairment charge 8,109 312 $ 9,200 8,109 9,536  
Operating Segments [Member] | Education [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 358,601 376,805   1,104,105 1,136,201  
Income (Loss) from Operations 22,262 13,797   82,516 56,565  
Depreciation of property, plant and equipment 6,685 8,085   21,130 24,994  
Amortization of Intangible Assets 2,682 1,355   5,494 3,798  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 2,682 1,355   5,494 3,798  
Pension Expense 2,107 2,430   6,649 7,289  
Identifiable Assets 1,599,680     1,599,680   1,592,097
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 143 49   870 120  
Income (Loss) from Operations (9,452) (7,631)   (27,110) (21,739)  
Depreciation of property, plant and equipment 119 130   431 395  
Pension Expense 123 1,614   250 389  
Identifiable Assets 29,970     29,970   21,624
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 167,668 171,259   535,553 507,568  
Income (Loss) from Operations 8,375 5,348   52,966 29,009  
Depreciation of property, plant and equipment 3,759 3,780   11,497 11,071  
Pension Expense 66 24   233 198  
Identifiable Assets 1,109,470     1,109,470   1,115,919
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 89,269 105,210   275,080 328,161  
Income (Loss) from Operations 6,042 1,493   18,616 17,079  
Depreciation of property, plant and equipment 915 2,010   4,047 7,142  
Pension Expense 1,050 467   3,260 3,951  
Identifiable Assets 144,274     144,274   231,986
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 67,749 72,680   195,504 212,978  
Income (Loss) from Operations 10,572 7,330   17,213 10,207  
Depreciation of property, plant and equipment 1,033 1,407   2,984 4,080  
Pension Expense 577 244   2,035 2,066  
Identifiable Assets 155,846     155,846   130,938
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 34,302 28,249   98,715 88,812  
Income (Loss) from Operations 6,768 7,316   20,863 22,045  
Depreciation of property, plant and equipment 859 758   2,171 2,306  
Pension Expense 291 81   871 685  
Identifiable Assets 160,120     160,120   91,630
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues (530) (642)   (1,617) (1,438)  
Income (Loss) from Operations (43) (59)   (32) (36)  
Operating Segments [Member] | Television Broadcasting [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 130,014 101,295   352,902 298,893  
Income (Loss) from Operations 55,453 33,462   137,113 99,722  
Depreciation of property, plant and equipment 3,198 3,118   9,243 8,703  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,408 1,071   4,224 2,943  
Pension Expense 544 485   1,638 1,457  
Identifiable Assets 455,746     455,746   455,884
Operating Segments [Member] | Healthcare [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 35,486 40,473   111,315 115,592  
Income (Loss) from Operations (8,702) 920   (9,329) 378  
Depreciation of property, plant and equipment 648 1,166   1,948 3,429  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,839 2,420   13,456 5,718  
Pension Expense 143 166   430 498  
Identifiable Assets 108,685     108,685   129,856
Operating Segments [Member] | Other Businesses [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 150,665 138,652   438,602 365,343  
Income (Loss) from Operations 4,613 (7,021)   (136) (25,961)  
Depreciation of property, plant and equipment 2,865 3,354   8,830 8,539  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,449 6,389   18,987 25,367  
Pension Expense 346 277   1,013 843  
Identifiable Assets 819,419     819,419   855,399
Corporate Office [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues 0 0   0 0  
Income (Loss) from Operations (12,887) (14,208)   (39,585) (43,760)  
Depreciation of property, plant and equipment 252 279   758 860  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0   0 0  
Pension Expense 1,333 1,233   4,000 4,009  
Identifiable Assets 143,416     143,416   $ 182,905
Intersegment Elimination [Member]            
Segment Reporting Information [Line Items]            
Operating Revenues $ 0 $ 0   $ (45) $ 0