XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
As a result of the Kaplan University transaction, the Company reorganized its operations in the first quarter of 2018 into the following six reportable segments for the purpose of making operating decisions and assessing performance: Kaplan International, Kaplan Higher Education, Kaplan Test Preparation, Kaplan Professional (U.S.), Television Broadcasting and Healthcare.
Kaplan reorganized its higher education operations into the following two operating segments: Higher Education and Professional (U.S.). The higher education segment comprises the historical KU for-profit postsecondary education business and the current non-academic operations support services provided to the new university, Purdue University Global. The Professional (U.S.) segment comprises the KU School of Professional and Continuing Education, which provides professional training and exam preparation for professional certifications and licensures.
The business segments disclosed in the condensed consolidated financial statements are based on this new organizational structure and information reviewed by the Company’s management to evaluate the business segment results. Segment operating results have been restated to reflect this organizational change.
The following table summarizes the financial information related to each of the Company’s business segments:
  
Three Months Ended
 
Nine months ended
 
September 30
 
September 30
(in thousands)
2018
 
2017
 
2018
 
2017
Operating Revenues
 
 
 
 
  
 
  
Education
$
358,601

 
$
376,805

 
$
1,104,105

 
$
1,136,201

Television broadcasting
130,014

 
101,295

 
352,902

 
298,893

Healthcare
35,486

 
40,473

 
111,315

 
115,592

Other businesses
150,665

 
138,652

 
438,602

 
365,343

Corporate office

 

 

 

Intersegment elimination

 

 
(45
)
 

  
$
674,766

 
$
657,225

 
$
2,006,879

 
$
1,916,029

Income (Loss) from Operations
 
 
 
 
 
 
 
Education
$
22,262

 
$
13,797

 
$
82,516

 
$
56,565

Television broadcasting
55,453

 
33,462

 
137,113

 
99,722

Healthcare
(8,702
)
 
920

 
(9,329
)
 
378

Other businesses
4,613

 
(7,021
)
 
(136
)
 
(25,961
)
Corporate office
(12,887
)
 
(14,208
)
 
(39,585
)
 
(43,760
)
  
$
60,739

 
$
26,950

 
$
170,579

 
$
86,944

Equity in Earnings (Losses) of Affiliates, Net
9,537

 
(532
)
 
13,047

 
1,448

Interest Expense, Net
(5,524
)
 
(7,758
)
 
(27,487
)
 
(22,386
)
Debt Extinguishment Costs

 

 
(11,378
)
 

Non-Operating Pension and Postretirement Benefit Income, Net
22,214

 
17,621

 
66,641

 
55,042

Loss on Marketable Equity Securities, Net
44,962

 

 
28,306

 

Other Income, Net
3,142

 
1,963

 
14,662

 
6,881

Income Before Income Taxes
$
135,070

 
$
38,244

 
$
254,370

 
$
127,929

Depreciation of Property, Plant and Equipment
 
 
 
 
 
 
 
Education
$
6,685

 
$
8,085

 
$
21,130

 
$
24,994

Television broadcasting
3,198

 
3,118

 
9,243

 
8,703

Healthcare
648

 
1,166

 
1,948

 
3,429

Other businesses
2,865

 
3,354

 
8,830

 
8,539

Corporate office
252

 
279

 
758

 
860

  
$
13,648

 
$
16,002

 
$
41,909

 
$
46,525

Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets
 
 
 
 
  

 
 
Education
$
2,682

 
$
1,355

 
$
5,494

 
$
3,798

Television broadcasting
1,408

 
1,071

 
4,224

 
2,943

Healthcare
9,839

 
2,420

 
13,456

 
5,718

Other businesses
6,449

 
6,389

 
18,987

 
25,367

Corporate office

 

 

 

  
$
20,378

 
$
11,235

 
$
42,161

 
$
37,826

Pension Expense
 
 
 
 
  

 
 
Education
$
2,107

 
$
2,430

 
$
6,649

 
$
7,289

Television broadcasting
544

 
485

 
1,638

 
1,457

Healthcare
143

 
166

 
430

 
498

Other businesses
346

 
277

 
1,013

 
843

Corporate office
1,333

 
1,233

 
4,000

 
4,009

  
$
4,473

 
$
4,591

 
$
13,730

 
$
14,096

Asset information for the Company’s business segments are as follows:
  
As of
(in thousands)
September 30, 2018
 
December 31, 2017
Identifiable Assets
  
 
  
Education
$
1,599,680

 
$
1,592,097

Television broadcasting
455,746

 
455,884

Healthcare
108,685

 
129,856

Other businesses
819,419

 
855,399

Corporate office
143,416

 
182,905

  
$
3,126,946

 
$
3,216,141

Marketable Equity Securities
497,879

 
536,315

Investments in Affiliates
142,756

 
128,590

Prepaid Pension Cost
1,106,162

 
1,056,777

Total Assets
$
4,873,743

 
$
4,937,823

  
The Company’s education division comprises the following operating segments:
  
Three Months Ended
 
Nine months ended
  
September 30
 
September 30
(in thousands)
2018
 
2017
 
2018
 
2017
Operating Revenues
  
 
  
 
  
 
 
Kaplan international
$
167,668

 
$
171,259

 
$
535,553

 
$
507,568

Higher education
89,269

 
105,210

 
275,080

 
328,161

Test preparation
67,749

 
72,680

 
195,504

 
212,978

Professional (U.S.)
34,302

 
28,249

 
98,715

 
88,812

Kaplan corporate and other
143

 
49

 
870

 
120

Intersegment elimination
(530
)
 
(642
)
 
(1,617
)
 
(1,438
)
  
$
358,601

 
$
376,805

 
$
1,104,105

 
$
1,136,201

Income (Loss) from Operations
 
 
  

 
  

 
  

Kaplan international
$
8,375

 
$
5,348

 
$
52,966

 
$
29,009

Higher education
6,042

 
1,493

 
18,616

 
17,079

Test preparation
10,572

 
7,330

 
17,213

 
10,207

Professional (U.S.)
6,768

 
7,316

 
20,863

 
22,045

Kaplan corporate and other
(9,452
)
 
(7,631
)
 
(27,110
)
 
(21,739
)
Intersegment elimination
(43
)
 
(59
)
 
(32
)
 
(36
)
  
$
22,262

 
$
13,797

 
$
82,516

 
$
56,565

Depreciation of Property, Plant and Equipment
  

 
  

 
  

 
  

Kaplan international
$
3,759

 
$
3,780

 
$
11,497

 
$
11,071

Higher education
915

 
2,010

 
4,047

 
7,142

Test preparation
1,033

 
1,407

 
2,984

 
4,080

Professional (U.S.)
859

 
758

 
2,171

 
2,306

Kaplan corporate and other
119

 
130

 
431

 
395

  
$
6,685

 
$
8,085

 
$
21,130

 
$
24,994

Amortization of Intangible Assets
$
2,682

 
$
1,355

 
$
5,494

 
$
3,798

Pension Expense
  

 
  

 
  

 
  

Kaplan international
$
66

 
$
24

 
$
233

 
$
198

Higher education
1,050

 
467

 
3,260

 
3,951

Test preparation
577

 
244

 
2,035

 
2,066

Professional (U.S.)
291

 
81

 
871

 
685

Kaplan corporate and other
123

 
1,614

 
250

 
389

  
$
2,107

 
$
2,430

 
$
6,649

 
$
7,289

Asset information for the Company’s education division is as follows:
  
As of
(in thousands)
September 30, 2018
 
December 31, 2017
Identifiable assets
  
 
  
Kaplan international
$
1,109,470

 
$
1,115,919

Higher education
144,274

 
231,986

Test preparation
155,846

 
130,938

Professional (U.S.)
160,120

 
91,630

Kaplan corporate and other
29,970

 
21,624

  
$
1,599,680

 
$
1,592,097