XML 89 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Operating Revenues $ 672,677 $ 676,087 $ 1,332,113 $ 1,258,804  
Income (Loss) from Operations 65,626 49,741 109,840 59,994  
Equity in earnings (losses) of affiliates, net 931 1,331 3,510 1,980  
Interest Expense, Net (15,264) (7,862) (21,963) (14,628)  
Debt Extinguishment Costs (11,378) 0 (11,378) 0  
Non-operating pension and postretirement benefit income, net 23,041 18,620 44,427 37,421  
Loss on marketable equity securities, net (2,554) 0 (16,656) 0  
Other income, net 2,333 4,069 11,520 4,918  
Income Before Income Taxes 62,735 65,899 119,300 89,685  
Depreciation of property, plant and equipment 13,619 15,871 28,261 30,523  
Amortization of Intangible Assets 11,399 10,531 21,783 17,367  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 11,399 19,755 21,783 26,591  
Pension Expense 4,317 4,591 9,257 9,505  
Identifiable Assets 3,053,957   3,053,957   $ 3,216,141
Marketable equity securities 452,917   452,917    
Marketable Equity Securities         536,315
Investments in Affiliates 133,550   133,550   128,590
Prepaid Pension Cost 1,090,509   1,090,509   1,056,777
Total Assets 4,730,933   4,730,933   4,937,823
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 370,005 386,499 745,504 759,396  
Income (Loss) from Operations 37,554 33,331 60,254 42,768  
Depreciation of property, plant and equipment 6,839 8,325 14,445 16,909  
Amortization of Intangible Assets 1,663 1,323 2,812 2,443  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,663 1,323 2,812 2,443  
Pension Expense 1,878 2,153 4,542 4,859  
Identifiable Assets 1,543,166   1,543,166   1,592,097
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 442 57 727 71  
Income (Loss) from Operations (8,763) (6,045) (17,658) (14,108)  
Depreciation of property, plant and equipment 158 135 312 265  
Pension Expense (29) (889) 127 (1,225)  
Identifiable Assets 15,326   15,326   21,624
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 184,303 171,747 367,885 336,309  
Income (Loss) from Operations 24,187 15,954 44,591 23,661  
Depreciation of property, plant and equipment 3,764 3,609 7,738 7,291  
Pension Expense 84 87 167 174  
Identifiable Assets 1,049,790   1,049,790   1,115,919
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 85,981 111,840 185,811 222,951  
Income (Loss) from Operations 11,219 13,140 12,574 15,586  
Depreciation of property, plant and equipment 1,274 2,484 3,132 5,132  
Pension Expense 804 1,742 2,210 3,484  
Identifiable Assets 224,272   224,272   231,986
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 68,604 75,730 127,755 140,298  
Income (Loss) from Operations 6,120 5,741 6,641 2,877  
Depreciation of property, plant and equipment 973 1,332 1,951 2,673  
Pension Expense 729 911 1,458 1,822  
Identifiable Assets 132,067   132,067   130,938
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Professional (U.S.) [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 31,057 27,364 64,413 60,563  
Income (Loss) from Operations 4,780 4,571 14,095 14,729  
Depreciation of property, plant and equipment 670 765 1,312 1,548  
Pension Expense 290 302 580 604  
Identifiable Assets 121,711   121,711   91,630
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (382) (239) (1,087) (796)  
Income (Loss) from Operations 11 (30) 11 23  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 114,086 106,102 222,888 197,598  
Income (Loss) from Operations 41,118 39,777 81,660 66,260  
Depreciation of property, plant and equipment 2,974 2,991 6,045 5,585  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,408 970 2,816 1,872  
Pension Expense 601 479 1,094 972  
Identifiable Assets 454,180   454,180   455,884
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 38,208 38,220 75,829 75,119  
Income (Loss) from Operations 764 384 (627) (542)  
Depreciation of property, plant and equipment 647 1,194 1,300 2,263  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,809 1,644 3,617 3,298  
Pension Expense 165 166 287 332  
Identifiable Assets 119,231   119,231   129,856
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 150,399 145,266 287,937 226,691  
Income (Loss) from Operations (1,054) (9,302) (4,749) (18,940)  
Depreciation of property, plant and equipment 2,906 3,070 5,965 5,185  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,519 15,818 12,538 18,978  
Pension Expense 378 249 667 566  
Identifiable Assets 790,735   790,735   855,399
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Income (Loss) from Operations (12,756) (14,449) (26,698) (29,552)  
Depreciation of property, plant and equipment 253 291 506 581  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 0  
Pension Expense 1,295 1,544 2,667 2,776  
Identifiable Assets 146,645   146,645   $ 182,905
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (21) $ 0 $ (45) $ 0