XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
As a result of the Kaplan University transaction, the Company reorganized its operations in the first quarter of 2018 into the following six reportable segments for the purpose of making operating decisions and assessing performance: Kaplan International, Kaplan Higher Education, Kaplan Test Preparation, Kaplan Professional (U.S.), Television Broadcasting and Healthcare.
Kaplan reorganized its higher education operations into the following two operating segments: Higher Education and Professional (U.S.). The higher education segment comprises the historical KU for-profit postsecondary education business and the current non-academic operations support services provided to the new university, Purdue University Global. The Professional (U.S.) segment comprises the KU School of Professional and Continuing Education, which provides professional training and exam preparation for professional certifications and licensures.
The business segments disclosed in the condensed consolidated financial statements are based on this new organizational structure and information reviewed by the Company’s management to evaluate the business segment results. Segment operating results have been restated to reflect this organizational change.
The following table summarizes the financial information related to each of the Company’s business segments:
  
Three Months Ended
 
Six months ended
 
June 30
 
June 30
(in thousands)
2018
 
2017
 
2018
 
2017
Operating Revenues
 
 
 
 
  
 
  
Education
$
370,005

 
$
386,499

 
$
745,504

 
$
759,396

Television broadcasting
114,086

 
106,102

 
222,888

 
197,598

Healthcare
38,208

 
38,220

 
75,829

 
75,119

Other businesses
150,399

 
145,266

 
287,937

 
226,691

Corporate office

 

 

 

Intersegment elimination
(21
)
 

 
(45
)
 

  
$
672,677

 
$
676,087

 
$
1,332,113

 
$
1,258,804

Income (Loss) from Operations
 
 
 
 
 
 
 
Education
$
37,554

 
$
33,331

 
$
60,254

 
$
42,768

Television broadcasting
41,118

 
39,777

 
81,660

 
66,260

Healthcare
764

 
384

 
(627
)
 
(542
)
Other businesses
(1,054
)
 
(9,302
)
 
(4,749
)
 
(18,940
)
Corporate office
(12,756
)
 
(14,449
)
 
(26,698
)
 
(29,552
)
  
$
65,626

 
$
49,741

 
$
109,840

 
$
59,994

Equity in Earnings (Losses) of Affiliates, Net
931

 
1,331

 
3,510

 
1,980

Interest Expense, Net
(15,264
)
 
(7,862
)
 
(21,963
)
 
(14,628
)
Debt Extinguishment Costs
(11,378
)
 

 
(11,378
)
 

Non-Operating Pension and Postretirement Benefit Income, Net
23,041

 
18,620

 
44,427

 
37,421

Loss on Marketable Equity Securities, Net
(2,554
)
 

 
(16,656
)
 

Other Income, Net
2,333

 
4,069

 
11,520

 
4,918

Income Before Income Taxes
$
62,735

 
$
65,899

 
$
119,300

 
$
89,685

Depreciation of Property, Plant and Equipment
 
 
 
 
 
 
 
Education
$
6,839

 
$
8,325

 
$
14,445

 
$
16,909

Television broadcasting
2,974

 
2,991

 
6,045

 
5,585

Healthcare
647

 
1,194

 
1,300

 
2,263

Other businesses
2,906

 
3,070

 
5,965

 
5,185

Corporate office
253

 
291

 
506

 
581

  
$
13,619

 
$
15,871

 
$
28,261

 
$
30,523

Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets
 
 
 
 
  

 
 
Education
$
1,663

 
$
1,323

 
$
2,812

 
$
2,443

Television broadcasting
1,408

 
970

 
2,816

 
1,872

Healthcare
1,809

 
1,644

 
3,617

 
3,298

Other businesses
6,519

 
15,818

 
12,538

 
18,978

Corporate office

 

 

 

  
$
11,399

 
$
19,755

 
$
21,783

 
$
26,591

Pension Expense
 
 
 
 
  

 
 
Education
$
1,878

 
$
2,153

 
$
4,542

 
$
4,859

Television broadcasting
601

 
479

 
1,094

 
972

Healthcare
165

 
166

 
287

 
332

Other businesses
378

 
249

 
667

 
566

Corporate office
1,295

 
1,544

 
2,667

 
2,776

  
$
4,317

 
$
4,591

 
$
9,257

 
$
9,505

Asset information for the Company’s business segments are as follows:
  
As of
(in thousands)
June 30, 2018
 
December 31, 2017
Identifiable Assets
  
 
  
Education
$
1,543,166

 
$
1,592,097

Television broadcasting
454,180

 
455,884

Healthcare
119,231

 
129,856

Other businesses
790,735

 
855,399

Corporate office
146,645

 
182,905

  
$
3,053,957

 
$
3,216,141

Marketable Equity Securities
452,917

 
536,315

Investments in Affiliates
133,550

 
128,590

Prepaid Pension Cost
1,090,509

 
1,056,777

Total Assets
$
4,730,933

 
$
4,937,823

  
The Company’s education division comprises the following operating segments:
  
Three Months Ended
 
Six months ended
  
June 30
 
June 30
(in thousands)
2018
 
2017
 
2018
 
2017
Operating Revenues
  
 
  
 
  
 
 
Kaplan international
$
184,303

 
$
171,747

 
$
367,885

 
$
336,309

Higher education
85,981

 
111,840

 
185,811

 
222,951

Test preparation
68,604

 
75,730

 
127,755

 
140,298

Professional (U.S.)
31,057

 
27,364

 
64,413

 
60,563

Kaplan corporate and other
442

 
57

 
727

 
71

Intersegment elimination
(382
)
 
(239
)
 
(1,087
)
 
(796
)
  
$
370,005

 
$
386,499

 
$
745,504

 
$
759,396

Income (Loss) from Operations
 
 
  

 
  

 
  

Kaplan international
$
24,187

 
$
15,954

 
$
44,591

 
$
23,661

Higher education
11,219

 
13,140

 
12,574

 
15,586

Test preparation
6,120

 
5,741

 
6,641

 
2,877

Professional (U.S.)
4,780

 
4,571

 
14,095

 
14,729

Kaplan corporate and other
(8,763
)
 
(6,045
)
 
(17,658
)
 
(14,108
)
Intersegment elimination
11

 
(30
)
 
11

 
23

  
$
37,554

 
$
33,331

 
$
60,254

 
$
42,768

Depreciation of Property, Plant and Equipment
  

 
  

 
  

 
  

Kaplan international
$
3,764

 
$
3,609

 
$
7,738

 
$
7,291

Higher education
1,274

 
2,484

 
3,132

 
5,132

Test preparation
973

 
1,332

 
1,951

 
2,673

Professional (U.S.)
670

 
765

 
1,312

 
1,548

Kaplan corporate and other
158

 
135

 
312

 
265

  
$
6,839

 
$
8,325

 
$
14,445

 
$
16,909

Amortization of Intangible Assets
$
1,663

 
$
1,323

 
$
2,812

 
$
2,443

Pension Expense
  

 
  

 
  

 
  

Kaplan international
$
84

 
$
87

 
$
167

 
$
174

Higher education
804

 
1,742

 
2,210

 
3,484

Test preparation
729

 
911

 
1,458

 
1,822

Professional (U.S.)
290

 
302

 
580

 
604

Kaplan corporate and other
(29
)
 
(889
)
 
127

 
(1,225
)
  
$
1,878

 
$
2,153

 
$
4,542

 
$
4,859

Asset information for the Company’s education division is as follows:
  
As of
(in thousands)
June 30, 2018
 
December 31, 2017
Identifiable assets
  
 
  
Kaplan international
$
1,049,790

 
$
1,115,919

Higher education
224,272

 
231,986

Test preparation
132,067

 
130,938

Professional (U.S.)
121,711

 
91,630

Kaplan corporate and other
15,326

 
21,624

  
$
1,543,166

 
$
1,592,097