XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Dispositions of Businesses (Tables)
12 Months Ended
Dec. 31, 2016
Acquisitions And Dispositions [Abstract]  
Schedule of assets acquired and liabilities assumed
The aggregate purchase price of these acquisitions was allocated as follows based on acquisition date fair values to the following assets and liabilities (excluding measurement period adjustments recorded in subsequent years):
 
 
Purchase Price Allocation
 
 
Year Ended December 31
(in thousands)
 
2016
 
2015
 
2014
Accounts receivable
 
$
8,538

 
$
30,537

 
$
15,912

Other assets
 
2,298

 
21,806

 
16,495

Property, plant and equipment
 
3,940

 
28,872

 
12,834

Goodwill
 
184,118

 
76,156

 
128,919

Indefinite-lived intangible assets
 
53,110

 
7,400

 
12,051

Amortized intangible assets
 
28,267

 
31,900

 
73,766

Deferred income taxes and other liabilities
 
(32,901
)
 
(36,892
)
 
(36,834
)
Redeemable noncontrolling interest
 

 

 
(17,108
)
Aggregate purchase price, net of cash received
 
$
247,370

 
$
159,779

 
$
206,035

Acqusition Pro Forma Financial Information
The following unaudited pro forma financial information presents the Company’s results as if the current year acquisitions had occurred at the beginning of 2015. The unaudited pro forma information also includes the 2015 acquisitions as if they occurred at the beginning of 2014:
 
Year Ended December 31
(in thousands)
2016
 
2015
Operating revenues
$
2,498,753

 
$
2,804,663

Net income (loss)
$
172,738

 
$
(84,209
)
Information related to a Disposal Group
The revenue and operating losses related to schools that were sold as part of the KHE Campuses sale are as follows:
 
Year Ended December 31
(in thousands)
2015
 
2014
Revenue
$
167,093

 
$
268,895

Operating income (loss)
(6,264
)
 
(7,748
)