XML 16 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Revenues                      
Education $ 391,261 $ 386,936 $ 419,144 $ 401,006 $ 421,491 $ 481,687 $ 523,625 $ 500,602 $ 1,598,347 $ 1,927,405 $ 2,160,417
Advertising 85,488 86,531 70,901 68,158 74,435 68,898 70,137 66,454 311,078 279,924 308,214
Other 152,830 148,171 138,888 132,576 120,441 90,847 87,128 80,369 572,465 378,785 268,401
Total Operating Revenues 629,579 621,638 628,933 601,740 616,367 641,432 680,890 647,425 2,481,890 2,586,114 2,737,032
Operating Costs and Expenses                      
Operating 300,086 293,194 296,033 291,632 283,780 302,029 311,121 309,223 1,180,945 1,206,153 1,261,753
Selling, general and administrative 195,173 237,694 236,437 235,213 239,783 285,563 276,412 302,405 904,517 1,104,163 1,132,157
Depreciation of property, plant and equipment 15,717 16,097 16,045 16,761 15,640 14,460 25,609 22,197 64,620 77,906 74,913
Amortization of intangible assets 7,511 6,620 6,278 6,262 5,120 4,512 4,647 4,738 26,671 19,017 18,187
Impairment of goodwill and other long-lived assets         4,233 248,591 6,876 0 1,603 259,700 17,302
Total Operating Costs and Expenses 520,090 553,605 554,793 549,868 548,556 855,155 624,665 638,563 2,178,356 2,666,939 2,504,312
Income (Loss) from Operations 109,489 68,033 74,140 51,872 67,811 (213,723) 56,225 8,862 303,534 (80,825) 232,720
Equity in (losses) earnings of affiliates, net (7,042) (1,008) (891) 1,004 (35) 95 (353) (404) (7,937) (697) 100,370
Interest income 1,041 740 721 591 546 481 323 559 3,093 1,909 2,136
Interest expense (10,857) (8,614) (7,971) (7,948) (7,975) (7,830) (8,348) (8,501) (35,390) (32,654) (35,533)
Other (expense) income, net (28,513) (18,225) 19,000 15,096 21,262 (40,458) 11,678 (1,105) (12,642) (8,623) 778,010
Income (Loss) from Continuing Operations Before Income Taxes 64,118 40,926 84,999 60,615 81,609 (261,435) 59,525 (589) 250,658 (120,890) 1,077,703
Provision for Income Taxes 27,200 7,800 23,800 22,400 30,500 (30,500) 19,600 900 81,200 20,500 312,300
Income (Loss) from Continuing Operations         51,109 (230,935) 39,925 (1,489) 169,458 (141,390) 765,403
Income from Discontinued Operations, Net of Tax         0 379 18,502 23,289 0 42,170 527,857
Net Income (Loss) 36,918 33,126 61,199 38,215 51,109 (230,556) 58,427 21,800 169,458 (99,220) 1,293,260
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 (433) (435) 60 (287) (434) (774) (868) (1,435) 583
Net Income (Loss) Attributable to Graham Holdings Company         51,169 (230,843) 57,993 21,026 168,590 (100,655) 1,293,843
Redeemable Preferred Stock Dividends         0 0 (211) (420) 0 (631) (847)
Net income (loss) attributable to Graham Holdings Company common stockholders 36,918 33,126 60,766 37,780 51,169 (230,843) 57,782 20,606 168,590 (101,286) 1,292,996
Amounts Attributable to Graham Holdings Company Common Stockholders                      
Income (loss) from continuing operations         51,169 (231,222) 39,280 (2,683) 168,590 (143,456) 765,139
Income from Discontinued Operations, Net of Tax         0 379 18,502 23,289 0 42,170 527,857
Net income (loss) attributable to Graham Holdings Company common stockholders $ 36,918 $ 33,126 $ 60,766 $ 37,780 $ 51,169 $ (230,843) $ 57,782 $ 20,606 $ 168,590 $ (101,286) $ 1,292,996
Per Share Information Attributable to Graham Holdings Company Common Stockholders                      
Basic income (loss) per common share from continuing operations in dollars per share         $ 8.78 $ (40.32) $ 6.74 $ (0.58) $ 29.95 $ (25.23) $ 115.88
Basic income per common share from discontinued operations in dollars per share         0.00 0.07 3.18 4.09 0.00 7.36 79.93
Basic net income (loss) per common share in dollars per share $ 6.60 $ 5.90 $ 10.82 $ 6.63 $ 8.78 $ (40.25) $ 9.92 $ 3.51 $ 29.95 $ (17.87) $ 195.81
Basic average number of common shares outstanding in shares 5,527 5,544 5,544 5,623 5,746 5,738 5,720 5,704 5,559 5,727 6,470
Diluted income (loss) per common share from continuing operations in dollars per share         $ 8.72 $ (40.32) $ 6.71 $ (0.58) $ 29.80 $ (25.23) $ 115.40
Diluted income per common share from discontinued operations in dollars per share         0.00 0.07 3.16 4.06 0.00 7.36 79.63
Diluted net income (loss) per common share in dollars per share $ 6.57 $ 5.87 $ 10.76 $ 6.59 $ 8.72 $ (40.25) $ 9.87 $ 3.48 $ 29.80 $ (17.87) $ 195.03
Diluted average number of common shares outstanding in shares 5,556 5,574 5,574 5,652 5,834 5,837 5,805 5,791 5,589 5,727 6,559