XML 126 R112.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Operating Revenues $ 629,579 $ 621,638 $ 628,933 $ 601,740 $ 616,367 $ 641,432 $ 680,890 $ 647,425 $ 2,481,890 $ 2,586,114 $ 2,737,032
Income (loss) from operations 109,489 68,033 74,140 51,872 67,811 (213,723) 56,225 8,862 303,534 (80,825) 232,720
Equity in (losses) earnings of affiliates, net (7,042) (1,008) (891) 1,004 (35) 95 (353) (404) (7,937) (697) 100,370
Interest expense, net                 (32,297) (30,745) (33,397)
Other (expense) income, net (28,513) (18,225) 19,000 15,096 21,262 (40,458) 11,678 (1,105) (12,642) (8,623) 778,010
Income (Loss) from Continuing Operations Before Income Taxes 64,118 40,926 84,999 60,615 81,609 (261,435) 59,525 (589) 250,658 (120,890) 1,077,703
Depreciation of property, plant and equipment 15,717 16,097 16,045 16,761 15,640 14,460 25,609 22,197 64,620 77,906 74,913
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 28,274 278,717 35,489
Amortization of intangible assets 7,511 $ 6,620 $ 6,278 $ 6,262 5,120 4,512 4,647 4,738 26,671 19,017 18,187
Impairment of goodwill and other long-lived assets         4,233 $ 248,591 $ 6,876 $ 0 1,603 259,700 17,302
Net Pension (Credit) Expense                 (67,097) (60,557) (64,780)
Capital expenditures                 70,712 62,033 57,007
Identifiable Assets 3,068,042       2,963,063       3,068,042 2,963,063  
Investments in Marketable equity securities 424,229       350,563       424,229 350,563  
Investments in Affiliates 58,806       59,229       58,806 59,229  
Prepaid Pension Cost 881,593       979,970       881,593 979,970  
Total Assets 4,432,670       4,352,825       4,432,670 4,352,825  
Operating Segments [Member] | Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 1,598,461 1,927,521 2,160,417
Income (loss) from operations                 93,632 (223,456) 65,463
Depreciation of property, plant and equipment                 41,187 61,177 61,737
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 7,516 262,353 24,941
Amortization of intangible assets                 7,516 5,523 7,738
Impairment of goodwill and other long-lived assets                 0 256,830 17,203
Net Pension (Credit) Expense                 11,803 18,804 15,418
Capital expenditures                 26,497 42,220 33,528
Identifiable Assets 1,479,267       1,454,520       1,479,267 1,454,520  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 617,047 849,625 1,010,058
Income (loss) from operations                 66,632 55,572 83,069
Depreciation of property, plant and equipment                 16,822 17,937 29,187
Net Pension (Credit) Expense                 7,620 10,849 10,514
Capital expenditures                 5,364 10,202 11,551
Identifiable Assets 373,127       447,282       373,127 447,282  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Test Preparation [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 286,556 301,607 304,662
Income (loss) from operations                 9,599 16,798 (4,730)
Depreciation of property, plant and equipment                 6,287 9,045 12,547
Net Pension (Credit) Expense                 3,072 3,101 2,888
Capital expenditures                 4,672 8,720 1,143
Identifiable Assets 133,709       134,535       133,709 134,535  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 696,362 770,273 840,915
Income (loss) from operations                 48,398 53,661 69,153
Depreciation of property, plant and equipment                 17,523 17,811 19,297
Net Pension (Credit) Expense                 268 424 356
Capital expenditures                 16,252 22,673 20,802
Identifiable Assets 950,922       826,475       950,922 826,475  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 214 6,502 6,094
Income (loss) from operations                 (30,968) (349,583) (82,034)
Depreciation of property, plant and equipment                 555 16,384 706
Net Pension (Credit) Expense                 843 4,430 1,660
Capital expenditures                 209 625 32
Identifiable Assets 21,509       46,228       21,509 46,228  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 (1,718) (486) (1,312)
Income (loss) from operations                 (29) 96 5
Operating Segments [Member] | Television Broadcasting [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 409,718 359,192 363,836
Income (loss) from operations                 200,470 164,927 187,833
Depreciation of property, plant and equipment                 9,942 9,551 8,409
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 251 252 32
Net Pension (Credit) Expense                 1,714 1,620 1,355
Capital expenditures                 27,453 9,998 11,295
Identifiable Assets 336,631       312,243       336,631 312,243  
Operating Segments [Member] | Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 473,850 299,517 212,907
Income (loss) from operations                 (22,102) (13,667) (21,086)
Depreciation of property, plant and equipment                 12,375 6,168 3,931
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 20,507 16,112 10,516
Net Pension (Credit) Expense                 1,118 964 748
Capital expenditures                 16,047 9,504 5,110
Identifiable Assets 796,935       712,161       796,935 712,161  
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 0 0 0
Income (loss) from operations                 31,534 (8,629) 510
Depreciation of property, plant and equipment                 1,116 1,010 836
Amortization of intangible assets and impairment of goodwill and other long-lived assets                 0 0 0
Net Pension (Credit) Expense                 (81,732) (81,945) (82,301)
Capital expenditures                 715 311 7,074
Identifiable Assets $ 455,209       $ 484,139       455,209 484,139  
Intersegment Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 $ (139) $ (116) $ (128)