XML 66 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Quarterly Operating Results and Comprehensive Income (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Results of Operations and Comprehensive Income
Quarterly results of operations and comprehensive income for the year ended December 31, 2014, is as follows:
(in thousands, except per share amounts)
First
Quarter
 
Second Quarter
 
Third
Quarter
 
Fourth
Quarter
Operating Revenues
  
 
 
 
 
 
 
Education
$
522,154

 
$
542,964

 
$
543,918

 
$
551,381

Subscriber
191,128

 
187,723

 
183,161

 
184,035

Advertising
78,247

 
82,475

 
81,583

 
101,271

Other
45,012

 
61,249

 
90,209

 
88,656

 
836,541

 
874,411

 
898,871

 
925,343

Operating Costs and Expenses
  

 
  

 
  

 
  

Operating
376,463

 
395,627

 
398,922

 
391,348

Selling, general and administrative
325,275

 
322,240

 
358,189

 
319,854

Depreciation of property, plant and equipment
53,217

 
51,989

 
53,074

 
45,366

Amortization of intangible assets
2,717

 
2,995

 
7,405

 
5,251

Impairment of intangible and other long-lived assets

 

 

 
17,302

 
757,672

 
772,851

 
817,590

 
779,121

Income from Operations
78,869

 
101,560

 
81,281

 
146,222

Equity in earnings of affiliates, net
4,052

 
91,503

 
4,613

 
202

Interest income
599

 
641

 
529

 
367

Interest expense
(8,820
)
 
(8,557
)
 
(9,330
)
 
(9,879
)
Other income, net
133,273

 
268,114

 
64,526

 
387,346

Income from Continuing Operations Before Income Taxes
207,973

 
453,261

 
141,619

 
524,258

Provision for Income Taxes
77,400

 
78,600

 
58,200

 
191,900

Income from Continuing Operations
130,573

 
374,661

 
83,419

 
332,358

Income (Loss) from Discontinued Operations, Net of Tax
1,732

 
375,189

 
(6,980
)
 
2,308

Net Income
132,305

 
749,850

 
76,439

 
334,666

Net Loss (Income) Attributable to Noncontrolling Interests
219

 
499

 
121

 
(256
)
Net Income Attributable to Graham Holdings Company
132,524

 
750,349

 
76,560

 
334,410

Redeemable Preferred Stock Dividends
(426
)
 
(212
)
 
(209
)
 

Net Income Attributable to Graham Holdings Company Common Stockholders
$
132,098

 
$
750,137

 
$
76,351

 
$
334,410

 
 
 
 
 
 
 
 
Amounts Attributable to Graham Holdings Company Common Stockholders
 

 
 

 
 

 
 

Income from continuing operations
$
130,366

 
$
374,948

 
$
83,331

 
$
332,102

Income (loss) from discontinued operations, net of tax
1,732

 
375,189

 
(6,980
)
 
2,308

Net income attributable to Graham Holdings Company common stockholders
$
132,098

 
$
750,137

 
$
76,351

 
$
334,410

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
  

 
  

 
  

 
  

Basic income per common share from continuing operations
$
17.62

 
$
50.39

 
$
14.38

 
$
57.31

Basic income (loss) per common share from discontinued operations
0.23

 
50.41

 
(1.20
)
 
0.40

Basic net income per common share
$
17.85

 
$
100.80

 
$
13.18

 
$
57.71

 
 
 


 
 
 
 
Diluted income per common share from continuing operations
$
17.56

 
$
50.22

 
$
14.32

 
$
57.01

Diluted income (loss) per common share from discontinued operations
0.23

 
50.26

 
(1.20
)
 
0.40

Diluted net income per common share
$
17.79

 
$
100.48

 
$
13.12

 
$
57.41

Basic average number of common shares outstanding
7,275

 
7,284

 
5,671

 
5,678

Diluted average number of common shares outstanding
7,352

 
7,363

 
5,757

 
5,770

2014 Quarterly comprehensive income
$
146,115

 
$
593,463

 
$
68,246

 
$
240,005


The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding and the reduction in shares outstanding as a result of the Berkshire exchange transaction that closed on June 30, 2014.


Quarterly results of operations and comprehensive income for the year ended December 31, 2013, is as follows:
(in thousands, except per share amount)
First
Quarter
 
Second
Quarter
 
Third
Quarter (1)
 
Fourth
Quarter
Operating Revenues
 
 
 
 
 
 
 
Education
$
524,639

 
$
544,878

 
$
543,599

 
$
550,618

Subscriber
186,790

 
192,273

 
190,302

 
186,297

Advertising
69,122

 
79,898

 
73,549

 
87,692

Other
36,865

 
50,103

 
48,651

 
42,635

 
817,416

 
867,152

 
856,101

 
867,242

Operating Costs and Expenses
 
 
 
 
 
 
 
Operating
374,516

 
392,500

 
393,010

 
372,471

Selling, general and administrative
333,894

 
318,731

 
327,062

 
331,814

Depreciation of property, plant and equipment
58,910

 
56,849

 
54,672

 
58,924

Amortization of intangible assets
3,362

 
2,950

 
2,468

 
3,359

Impairment of intangibles and other long-lived assets

 

 

 
3,250

 
770,682

 
771,030

 
777,212

 
769,818

Income from Operations
46,734

 
96,122

 
78,889

 
97,424

Equity in earnings of affiliates, net
3,418

 
3,868

 
5,892

 
37

Interest income
510

 
522

 
642

 
590

Interest expense
(8,960
)
 
(9,048
)
 
(9,221
)
 
(8,838
)
Other (expense) income, net
(4,083
)
 
(12,858
)
 
8,110

 
(14,920
)
Income from Continuing Operations Before Income Taxes
37,619

 
78,606

 
84,312

 
74,293

Provision for Income Taxes
15,800

 
31,700

 
29,900

 
24,100

Income from Continuing Operations
21,819

 
46,906

 
54,412

 
50,193

(Loss) Income from Discontinued Operations, Net of Tax
(16,560
)
 
(1,772
)
 
(23,988
)
 
106,335

Net Income
5,259

 
45,134

 
30,424

 
156,528

Net Income Attributable to Noncontrolling Interests
(97
)
 
(253
)
 
(75
)
 
(55
)
Net Income Attributable to Graham Holdings Company
5,162

 
44,881

 
30,349

 
156,473

Redeemable Preferred Stock Dividends
(444
)
 
(206
)
 
(205
)
 

Net Income Attributable to Graham Holdings Company Common Stockholders
$
4,718

 
$
44,675

 
$
30,144

 
$
156,473

 
 
 
 
 
 
 
 
Amounts Attributable to Graham Holdings Company Common Stockholders
 

 
 

 
 

 
 

Income from continuing operations
$
21,278

 
$
46,447

 
$
54,132

 
$
50,138

(Loss) income from discontinued operations, net of tax
(16,560
)
 
(1,772
)
 
(23,988
)
 
106,335

Net income attributable to Graham Holdings Company common stockholders
$
4,718

 
$
44,675

 
$
30,144

 
$
156,473

 
 
 
 
 
 
 
 
Per Share Information Attributable to Graham Holdings Company Common Stockholders
  

 
  

 
  

 
  

Basic income per common share from continuing operations
$
2.87

 
$
6.26

 
$
7.29

 
$
6.79

Basic (loss) income per common share from discontinued operations
(2.23
)
 
(0.24
)
 
(3.22
)
 
14.41

Basic net income per common share
$
0.64

 
$
6.02

 
$
4.07

 
$
21.20

 
 
 
 
 
 
 
 
Diluted income per common share from continuing operations
$
2.87

 
$
6.26

 
$
7.28

 
$
6.77

Diluted (loss) income per common share from discontinued operations
(2.23
)
 
(0.24
)
 
(3.23
)
 
14.37

Diluted net income per common share
$
0.64

 
$
6.02

 
$
4.05

 
$
21.14

Basic average number of common shares outstanding
7,227

 
7,229

 
7,231

 
7,266

Diluted average number of common shares outstanding
7,266

 
7,283

 
7,337

 
7,347

2013 Quarterly comprehensive income
$
29,129

 
$
61,125

 
$
37,533

 
$
555,695

________________
(1) Other revenue and operating expenses of $29.9 million from the third quarter of 2013 have been revised to correctly present revenue on a net basis for certain third quarter contracts that were previously reported on a gross basis. The amounts did not impact net income, and the Company concluded that the amounts were not material to the Company’s consolidated financial statements.
The sum of the four quarters may not necessarily be equal to the annual amounts reported in the Consolidated Statements of Operations due to rounding.

Schedule Of Quarterly Impact From Certain Items
Quarterly impact from certain items in 2014 and 2013 (after-tax and diluted EPS amounts):
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
2014
 
 
 
 
 
 
 
Ÿ
Charges of $20.2 million in connection with early retirement program expense and related charges, restructuring charges and software asset write-offs at the education division and corporate office ($2.9 million, $6.7 million, $8.7 million and $1.9 million in the first, second, third and fourth quarters, respectively)
$
(0.39
)
 
$
(0.90
)
 
$
(1.50
)
 
$
(0.33
)
Ÿ
Intangible and other long-lived assets impairment charge of $11.2 million at Kaplan and other businesses
 
 
 
 
 
 
$
(1.92
)
Ÿ
Gain of $249.8 million from the sale of Classified Ventures
 
 
 
 
 
 
$
42.89

Ÿ
Gain of $58.2 million from the Classified Ventures' sale of apartments.com
 
 
$
7.80

 
 
 
 
Ÿ
Gain of $266.7 million from the Berkshire exchange transaction
 
 
$
35.73

 
 
 
 
Ÿ
Gain of $81.8 million on the sale of the corporate headquarters building
$
11.13

 
 
 
 
 
 
Ÿ
Gain of $48.2 million from the sale of wireless licenses at the cable division
 
 
 
 
$
8.29

 
 
Ÿ
Losses, net, of $7.1 million for non-operating unrealized foreign currency (losses) gains ($3.2 million gain, $1.9 million gain, $6.8 million loss and $5.5 million loss in the first, second, third and fourth quarters, respectively)
$
0.44

 
$
0.25

 
$
(1.16
)
 
$
(0.94
)
2013
 
 
 
 
 
 
 
Ÿ
Charges of $25.3 million in connection with severance and restructuring at the education division ($6.1 million, $3.9 million, $3.1 million and $12.2 million in the first, second, third and fourth quarters, respectively)
$
(0.85
)
 
$
(0.54
)
 
$
(0.42
)
 
$
(1.66
)
Ÿ
Intangible and other long-lived assets impairment charge of $3.2 million at Kaplan
 
 


 
 
 
$
(0.44
)
Ÿ
Write-down of marketable equity security of $6.7 million
 
 
 
 
 
 
$
(0.91
)
Ÿ
Losses, net, of $8.6 million for non-operating unrealized foreign currency (losses) gains ($3.0 million loss, $8.1 million loss, $5.0 million gain and $2.6 million loss in the first, second, third and fourth quarters, respectively)
$
(0.41
)
 
$
(1.11
)
 
$
0.69

 
$
(0.35
)