XML 51 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
The Company has six reportable segments: Kaplan Higher Education, Kaplan Test Preparation, Kaplan International, cable, television broadcasting and other businesses.
Education. In the third quarter of 2014, Kaplan completed the sale of three of its schools in China that were previously included as part of Kaplan International. An additional school in China is expected to be sold by Kaplan in the fourth quarter of 2014. The results of the four schools are included in discontinued operations, net of tax, for all periods presented. The Kaplan International segment operating results have been reclassified to reflect this change.
Television Broadcasting. In June 2014, the Company completed the sale of WPLG, a television station serving the Miami market. WPLG results are included in discontinued operations, net of tax, for all periods presented. The television broadcasting segment operating results have been reclassified to reflect this change.
The following table summarizes financial information related to each of the Company’s business segments:
 
Three Months Ended
 
Nine Months Ended
  
September 30
 
September 30
(in thousands)
2014
 
2013
 
2014
 
2013
Operating Revenues
 
 
 
 
 
 
 
Education
$
543,918

 
$
543,599

 
$
1,609,036

 
$
1,613,116

Cable
195,666

 
202,381

 
600,416

 
607,069

Television broadcasting
87,442

 
73,488

 
261,390

 
222,618

Other businesses
71,845

 
36,682

 
139,109

 
98,068

Corporate office

 

 

 

Intersegment elimination

 
(49
)
 
(128
)
 
(202
)
  
$
898,871

 
$
856,101

 
$
2,609,823

 
$
2,540,669

Income (Loss) From Operations
 
 
 
 
 
 
 
Education
$
12,551

 
$
17,508

 
$
32,050

 
$
36,586

Cable
40,072

 
39,715

 
128,015

 
121,038

Television broadcasting
44,979

 
32,847

 
133,452

 
101,193

Other businesses
(9,292
)
 
(5,046
)
 
(27,034
)
 
(19,556
)
Corporate office
(7,029
)
 
(6,135
)
 
(4,773
)
 
(17,516
)
  
$
81,281

 
$
78,889

 
$
261,710

 
$
221,745

Equity in Earnings of Affiliates, Net
4,613

 
5,892

 
100,168

 
13,178

Interest Expense, Net
(8,801
)
 
(8,579
)
 
(24,938
)
 
(25,555
)
Other Income (Expense), Net
64,526

 
8,110

 
465,913

 
(8,831
)
Income from Continuing Operations Before Income Taxes
$
141,619

 
$
84,312

 
$
802,853

 
$
200,537

Depreciation of Property, Plant and Equipment
 
 
 
 
 
 
 
Education
$
15,237

 
$
18,945

 
$
47,024

 
$
61,518

Cable
34,410

 
32,946

 
101,985

 
100,643

Television broadcasting
2,148

 
2,181

 
6,181

 
6,604

Other businesses
1,201

 
555

 
2,501

 
1,561

Corporate office
78

 
45

 
589

 
105

  
$
53,074

 
$
54,672

 
$
158,280

 
$
170,431

Amortization of Intangible Assets
 
 
 
 
 
 
 
Education
$
1,927

 
$
1,918

 
$
5,649

 
$
6,081

Cable
51

 
61

 
145

 
168

Television broadcasting

 

 

 

Other businesses
5,427

 
489

 
7,323

 
2,531

Corporate office

 

 

 

  
$
7,405

 
$
2,468

 
$
13,117

 
$
8,780

Net Pension (Credit) Expense
 
 
 
 
 
 
 
Education
$
3,854

 
$
4,169

 
$
11,563

 
$
12,506

Cable
917

 
973

 
2,669

 
2,768

Television broadcasting
338

 
1,297

 
1,016

 
3,891

Other businesses
191

 
173

 
557

 
423

Corporate office
(18,620
)
 
(9,299
)
 
(59,231
)
 
(27,549
)
  
$
(13,320
)
 
$
(2,687
)
 
$
(43,426
)
 
$
(7,961
)
Asset information for the Company’s business segments are as follows:
  
  
As of
(in thousands)
September 30,
2014
 
December 31,
2013
Identifiable Assets
  
 
  
Education
$
1,732,199

 
$
1,921,037

Cable television
1,190,932

 
1,215,320

Television broadcasting
293,810

 
383,251

Other businesses
455,154

 
171,539

Corporate office
390,056

 
371,484

  
$
4,062,151

 
$
4,062,631

Investments in Marketable Equity Securities
127,270

 
487,156

Investments in Affiliates
21,976

 
15,754

Prepaid Pension Cost
1,267,415

 
1,245,505

Assets Held for Sale
9,624

 

Total Assets
$
5,488,436

 
$
5,811,046


The Company’s education division comprises the following operating segments:
  
Three Months Ended
 
Nine Months Ended
  
September 30
 
September 30
(in thousands)
2014
 
2013
 
2014
 
2013
Operating Revenues
  
 
  
 
  
 
  
Higher education
$
249,882

 
$
266,061

 
$
755,597

 
$
811,013

Test preparation
85,108

 
77,431

 
234,010

 
232,064

Kaplan international
207,615

 
198,452

 
615,507

 
564,705

Kaplan corporate and other
1,492

 
2,223

 
4,891

 
6,496

Intersegment elimination
(179
)
 
(568
)
 
(969
)
 
(1,162
)
  
$
543,918

 
$
543,599

 
$
1,609,036

 
$
1,613,116

Income (Loss) from Operations
 
 
  

 
  

 
  

Higher education
$
5,391

 
$
14,719

 
$
39,487

 
$
42,354

Test preparation
6,980

 
3,820

 
(3,552
)
 
7,306

Kaplan international
13,853

 
12,124

 
40,609

 
23,701

Kaplan corporate and other
(13,651
)
 
(13,311
)
 
(44,608
)
 
(37,156
)
Intersegment elimination
(22
)
 
156

 
114

 
381

  
$
12,551

 
$
17,508

 
$
32,050

 
$
36,586

Depreciation of Property, Plant and Equipment
  

 
  

 
  

 
  

Higher education
$
7,320

 
$
9,739

 
$
22,140

 
$
33,919

Test preparation
2,865

 
5,034

 
9,721

 
14,658

Kaplan international
4,951

 
3,870

 
14,546

 
11,903

Kaplan corporate and other
101

 
302

 
617

 
1,038

  
$
15,237

 
$
18,945

 
$
47,024

 
$
61,518

Amortization of Intangible Assets
$
1,927

 
$
1,918

 
$
5,649

 
$
6,081

Pension Expense
  

 
  

 
  

 
  

Higher education
$
2,628

 
$
3,201

 
$
7,885

 
$
8,815

Test preparation
722

 
731

 
2,166

 
2,012

Kaplan international
89

 
99

 
267

 
273

Kaplan corporate and other
415

 
138

 
1,245

 
1,406

  
$
3,854

 
$
4,169

 
$
11,563

 
$
12,506

Identifiable assets for the Company’s education division consist of the following:
  
As of
(in thousands)
September 30,
2014
 
December 31,
2013
Identifiable assets
  
 
  
Higher education
$
626,116

 
$
859,208

Test preparation
178,835

 
173,435

Kaplan international
869,246

 
864,507

Kaplan corporate and other
58,002

 
23,887

  
$
1,732,199

 
$
1,921,037