XML 52 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
The Company has six reportable segments: Kaplan Higher Education, Kaplan Test Preparation, Kaplan International, cable, television broadcasting and other businesses.
Television Broadcasting. In April 2014, the Company announced it has entered into an agreement to sell WPLG, a television station serving the Miami market. WPLG results are included in discontinued operations, net of tax, for all periods presented. The television broadcasting segment operating results have been restated to reflect this change.
 The following table summarizes the quarterly financial information related to each of the Company’s business segments:
  
March 31,
 
March 31,
 
June 30,
 
September 30,
 
December 31,
(in thousands)
2014
 
2013
 
2013
 
2013
 
2013
Operating Revenues
 
 
  
 
  
 
  
 
  
Education
$
526,174

 
$
527,815

 
$
548,230

 
$
546,452

 
$
555,011

Cable
203,921

 
200,138

 
204,550

 
202,381

 
200,240

Television broadcasting
85,651

 
68,902

 
80,228

 
73,488

 
85,688

Other businesses
24,913

 
23,814

 
37,572

 
36,682

 
30,735

Corporate office

 

 

 

 

Intersegment elimination
(98
)
 
(77
)
 
(76
)
 
(49
)
 
(39
)
  
$
840,561

 
$
820,592

 
$
870,504

 
$
858,954

 
$
871,635

Income (Loss) From Operations
 
 
 
 
 
 
 
 
 
Education
$
2,522

 
$
(4,056
)
 
$
23,726

 
$
17,035

 
$
14,596

Cable
41,162

 
36,613

 
44,710

 
39,715

 
48,697

Television broadcasting
44,386

 
29,111

 
39,235

 
32,847

 
43,999

Other businesses
(10,747
)
 
(8,542
)
 
(5,968
)
 
(5,046
)
 
(3,912
)
Corporate office
2,206

 
(5,979
)
 
(5,402
)
 
(6,135
)
 
(5,763
)
  
$
79,529

 
$
47,147

 
$
96,301

 
$
78,416

 
$
97,617

Equity in Earnings of Affiliates, Net
4,052

 
3,418

 
3,868

 
5,892

 
37

Interest Expense, Net
(8,221
)
 
(8,450
)
 
(8,526
)
 
(8,579
)
 
(8,248
)
Other Income (Expense), Net
133,273

 
(4,083
)
 
(12,858
)
 
8,110

 
(14,920
)
Income from Continuing Operations Before Income Taxes
$
208,633

 
$
38,032

 
$
78,785

 
$
83,839

 
$
74,486

Depreciation of Property, Plant and Equipment
 
 
 
 
 
 
 
 
 
Education
$
16,444

 
$
22,588

 
$
20,064

 
$
18,978

 
$
28,134

Cable
33,787

 
33,733

 
33,964

 
32,946

 
27,541

Television broadcasting
1,994

 
2,209

 
2,214

 
2,181

 
2,142

Other businesses
520

 
429

 
577

 
555

 
616

Corporate office
500

 

 
60

 
45

 
521

  
$
53,245

 
$
58,959

 
$
56,879

 
$
54,705

 
$
58,954

Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets
 
 
 
 
 
 
 
 
 
Education
$
2,288

 
$
2,518

 
$
2,363

 
$
2,287

 
$
6,044

Cable
35

 
50

 
57

 
61

 
52

Television broadcasting

 

 

 

 

Other businesses
758

 
1,149

 
893

 
489

 
885

Corporate office

 

 

 

 

  
$
3,081

 
$
3,717

 
$
3,313

 
$
2,837

 
$
6,981

Net Pension (Credit) Expense
 
 
  

 
  

 
  

 
  

Education
$
4,143

 
$
4,106

 
$
4,231

 
$
4,169

 
$
4,032

Cable
864

 
882

 
913

 
973

 
940

Television broadcasting
320

 
1,344

 
1,250

 
1,297

 
70

Other businesses
164

 
116

 
134

 
173

 
187

Corporate office
(17,679
)
 
(9,121
)
 
(9,129
)
 
(9,299
)
 
(14,287
)
  
$
(12,188
)
 
$
(2,673
)
 
$
(2,601
)
 
$
(2,687
)
 
$
(9,058
)
The following table summarizes annual financial information related to each of the Company’s business segments:
  
Year Ended December 31
(in thousands)
2013
 
2012
Operating Revenues
  
 
  
Education
$
2,177,508

 
$
2,196,496

Cable television
807,309

 
787,117

Television broadcasting
308,306

 
328,396

Other businesses
128,803

 
72,837

Corporate office

 

Intersegment elimination
(241
)
 
(296
)
  
$
3,421,685

 
$
3,384,550

Income (Loss) from Operations
 
 
 
Education
$
51,301

 
$
(105,368
)
Cable television
169,735

 
154,581

Television broadcasting
145,192

 
162,131

Other businesses
(23,468
)
 
(33,010
)
Corporate office
(23,279
)
 
(28,665
)
  
$
319,481

 
$
149,669

Equity in Earnings of Affiliates, Net
13,215

 
14,086

Interest Expense, Net
(33,803
)
 
(32,551
)
Other Expense, Net
(23,751
)
 
(5,456
)
Income from Continuing Operations Before Income Taxes
$
275,142

 
$
125,748

Depreciation of Property, Plant and Equipment
 
 
 
Education
$
89,764

 
$
101,183

Cable television
128,184

 
129,107

Television broadcasting
8,746

 
9,253

Other businesses
2,177

 
770

Corporate office
626

 

  
$
229,497

 
$
240,313

Amortization of Intangible Assets and Impairment of Goodwill and Other Intangible Assets
  

 
  

Education
$
13,212

 
$
129,312

Cable television
220

 
211

Television broadcasting

 

Other businesses
3,416

 
3,016

Corporate office

 

  
$
16,848

 
$
132,539

Net Pension (Credit) Expense
  

 
  

Education
$
16,538

 
$
11,584

Cable television
3,708

 
2,540

Television broadcasting
3,961

 
5,046

Other businesses
610

 
169

Corporate office
(41,836
)
 
(27,871
)
  
$
(17,019
)
 
$
(8,532
)
Asset information for the Company’s business segments are as follows:
  
As of
(in thousands)
March 31,
2014
 
December 31,
2013
Identifiable Assets
  
 
  
Education
$
1,745,562

 
$
1,921,037

Cable television
1,183,434

 
1,215,320

Television broadcasting
291,518

 
383,251

Other businesses
156,858

 
171,539

Corporate office
647,173

 
371,484

  
$
4,024,545

 
$
4,062,631

Investments in Marketable Equity Securities
510,697

 
487,156

Investments in Affiliates
20,953

 
15,754

Prepaid Pension Cost
1,250,658

 
1,245,505

Assets Held for Sale
113,709

 

Total Assets
$
5,920,562

 
$
5,811,046


The Company’s education division comprises the following operating segments:
  
Three Months Ended
  
March 31
(in thousands)
2014
 
2013
Operating Revenues
  
 
  
Higher education
$
253,779

 
$
271,860

Test preparation
67,804

 
68,943

Kaplan international
202,867

 
184,813

Kaplan corporate and other
2,014

 
2,604

Intersegment elimination
(290
)
 
(405
)
  
$
526,174

 
$
527,815

Income (Loss) from Operations
  

 
  

Higher education
$
13,144

 
$
5,101

Test preparation
(6,628
)
 
(4,345
)
Kaplan international
10,882

 
6,397

Kaplan corporate and other
(14,920
)
 
(11,340
)
Intersegment elimination
44

 
131

  
$
2,522

 
$
(4,056
)
Depreciation of Property, Plant and Equipment
  

 
  

Higher education
$
7,740

 
$
13,439

Test preparation
3,784

 
4,758

Kaplan international
4,708

 
3,996

Kaplan corporate and other
212

 
395

  
$
16,444

 
$
22,588

Amortization of Intangible Assets
$
2,288

 
$
2,518

Pension Expense
  

 
  

Higher education
$
2,628

 
$
2,807

Test preparation
722

 
640

Kaplan international
89

 
87

Kaplan corporate and other
704

 
572

  
$
4,143

 
$
4,106

Identifiable assets for the Company’s education division consist of the following:
  
As of
(in thousands)
March 31,
2014
 
December 31,
2013
Identifiable assets
  
 
  
Higher education
$
653,409

 
$
859,208

Test preparation
177,288

 
173,435

Kaplan international
866,656

 
864,507

Kaplan corporate and other
48,209

 
23,887

  
$
1,745,562

 
$
1,921,037