XML 77 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Quarterly Operating Results and Comprehensive Income (Unaudited) (Quarterly Results) (Details 1) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Quarterly Financial Information Disclosure [Abstract]                      
Immaterial revision amount           $ 29,900,000          
Operating Revenues                      
Education 555,011,000 546,452,000 548,230,000 527,815,000 546,341,000 551,696,000 551,774,000 546,685,000 2,177,508,000 2,196,496,000 2,404,459,000
Subscriber 186,297,000 190,302,000 192,273,000 186,790,000 186,383,000 185,326,000 182,639,000 178,022,000 755,662,000 732,370,000 710,253,000
Advertising 102,208,000 84,444,000 96,670,000 82,994,000 117,696,000 105,855,000 94,649,000 82,600,000 366,316,000 400,800,000 327,877,000
Other 45,383,000 51,331,000 [1] 52,423,000 39,241,000 45,471,000 34,760,000 25,368,000 20,305,000 188,378,000 125,904,000 83,408,000
Total Operating Revenues 888,899,000 872,529,000 889,596,000 836,840,000 895,891,000 877,637,000 854,430,000 827,612,000 3,487,864,000 3,455,570,000 3,525,997,000
Operating Costs and Expenses                      
Operating 381,492,000 400,939,000 [1] 400,515,000 381,965,000 389,620,000 407,364,000 387,167,000 382,106,000 1,564,911,000 1,566,257,000 1,562,615,000
Selling, general and administrative 335,028,000 331,247,000 323,182,000 337,865,000 336,262,000 314,359,000 335,054,000 347,841,000 1,327,322,000 1,333,516,000 1,383,660,000
Depreciation of property, plant and equipment 59,874,000 55,633,000 57,816,000 59,895,000 73,731,000 57,588,000 56,594,000 56,165,000 233,218,000 244,078,000 223,403,000
Amortization of intangible assets 3,731,000 2,837,000 3,313,000 3,717,000 7,610,000 5,090,000 4,407,000 3,839,000 13,598,000 20,946,000 22,201,000
Impairment of goodwill and other long-lived assets 3,250,000 0 0 0 111,593,000 0 0 0 3,250,000 111,593,000 0
Total Operating Costs and Expenses 783,375,000 790,656,000 784,826,000 783,442,000 918,816,000 784,401,000 783,222,000 789,951,000 3,142,299,000 3,276,390,000 3,191,879,000
Income from Operations 105,524,000 81,873,000 104,770,000 53,398,000 (22,925,000) 93,236,000 71,208,000 37,661,000 345,565,000 179,180,000 334,118,000
Equity in earnings of affiliates, net 37,000 5,892,000 3,868,000 3,418,000 2,785,000 4,099,000 3,314,000 3,888,000 13,215,000 14,086,000 5,949,000
Interest income 590,000 642,000 522,000 510,000 901,000 648,000 775,000 1,069,000 2,264,000 3,393,000 4,147,000
Interest expense (8,838,000) (9,221,000) (9,048,000) (8,960,000) (9,064,000) (8,738,000) (8,979,000) (9,163,000) (36,067,000) (35,944,000) (33,226,000)
Other (expense) income, net (14,920,000) 8,110,000 (12,858,000) (4,083,000) (17,572,000) 4,163,000 (635,000) 8,588,000 (23,751,000) (5,456,000) (55,200,000)
Income (Loss) from Continuing Operations Before Income Taxes 82,393,000 87,296,000 87,254,000 44,283,000 (45,875,000) 93,408,000 65,683,000 42,043,000 301,226,000 155,259,000 255,788,000
Provision for Income Taxes 26,700,000 31,000,000 34,500,000 17,800,000 5,100,000 37,000,000 23,900,000 17,200,000 110,000,000 83,200,000 104,400,000
Income from Continuing Operations 55,693,000 56,296,000 52,754,000 26,483,000 (50,975,000) 56,408,000 41,783,000 24,843,000 191,226,000 72,059,000 151,388,000
(Loss) Income from Discontinued Operations, Net of Tax 100,835,000 (25,872,000) (7,620,000) (21,224,000) 5,600,000 37,539,000 10,264,000 6,725,000 46,119,000 60,128,000 (34,231,000)
Net Income 156,528,000 30,424,000 45,134,000 5,259,000 (45,375,000) 93,947,000 52,047,000 31,568,000 237,345,000 132,187,000 117,157,000
Net (Income) Loss Attributable to Noncontrolling Interests (55,000) (75,000) (253,000) (97,000) (64,000) 71,000 (11,000) (70,000) (480,000) (74,000) (7,000)
Net Income (Loss) Attributable to Graham Holdings Company 156,473,000 30,349,000 44,881,000 5,162,000 (45,439,000) 94,018,000 52,036,000 31,498,000 236,865,000 132,113,000 117,150,000
Redeemable Preferred Stock Dividends 0 (205,000) (206,000) (444,000) 0 (222,000) (222,000) (451,000) (855,000) (895,000) (917,000)
Net Income (Loss) Attributable to Graham Holdings Company Common Stockholders 156,473,000 30,144,000 44,675,000 4,718,000 (45,439,000) 93,796,000 51,814,000 31,047,000 236,010,000 131,218,000 116,233,000
Amounts Attributable to Graham Holdings Company Common Stockholders                      
Income from continuing operations 55,638,000 56,016,000 52,295,000 25,942,000 (51,039,000) 56,257,000 41,550,000 24,322,000 189,891,000 71,090,000 150,464,000
(Loss) Income from Discontinued Operations, Net of Tax 100,835,000 (25,872,000) (7,620,000) (21,224,000) 5,600,000 37,539,000 10,264,000 6,725,000 46,119,000 60,128,000 (34,231,000)
Net Income (Loss) Attributable to Graham Holdings Company Common Stockholders 156,473,000 30,144,000 44,675,000 4,718,000 (45,439,000) 93,796,000 51,814,000 31,047,000 236,010,000 131,218,000 116,233,000
Per Share Information Attributable to Graham Holdings Company Common Stockholders                      
Basic income (loss) per common share from continuing operations $ 7.54 $ 7.55 $ 7.05 $ 3.50 $ (7.35) $ 7.58 $ 5.48 $ 3.17 $ 25.83 $ 9.22 $ 19.03
Basic income (loss) per common share from discontinued operations in dollars per share $ 13.66 $ (3.48) $ (1.03) $ (2.86) $ 0.78 $ 5.06 $ 1.36 $ 0.90 $ 6.27 $ 8.17 $ (4.33)
Basic net income per common share in dollars per share $ 21.20 $ 4.07 $ 6.02 $ 0.64 $ (6.57) $ 12.64 $ 6.84 $ 4.07 $ 32.10 $ 17.39 $ 14.70
Diluted income (loss) per common share from continuing operations $ 7.52 $ 7.53 $ 7.05 $ 3.50 $ (7.35) $ 7.58 $ 5.48 $ 3.17 $ 25.78 $ 9.22 $ 19.03
Diluted income (loss) per common share from discontinued operations in dollars per share $ 13.62 $ (3.48) $ (1.03) $ (2.86) $ 0.78 $ 5.06 $ 1.36 $ 0.90 $ 6.27 $ 8.17 $ (4.33)
Diluted net income per common share in dollars per share $ 21.14 $ 4.05 $ 6.02 $ 0.64 $ (6.57) $ 12.64 $ 6.84 $ 4.07 $ 32.05 $ 17.39 $ 14.70
Basic average number of common shares outstanding in shares 7,266 7,231 7,229 7,227 7,223 7,272 7,431 7,514 7,238 7,360 7,826
Average number of common shares outstanding, diluted 7,347 7,337 7,283 7,266 7,223 7,376 7,545 7,615 7,250 7,360 7,826
Quarterly comprehensive income (loss) $ 555,695,000 $ 37,533,000 $ 61,125,000 $ 29,129,000 $ 16,857,000 $ 95,760,000 $ 47,085,000 $ 59,907,000      
[1] (1) Other revenue and operating expenses of $29.9 million from the third quarter of 2013 have been revised to correctly present revenue on a net basis for certain third quarter contracts that were previously reported on a gross basis. The amounts did not impact net income, and the Company concluded that the amounts were not material to the Company’s consolidated financial statements.