XML 80 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2011
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets [Text Block]

8. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The education division made several changes to its operating and reporting structure in the first quarter of 2011 and 2010, changing the composition of the reporting units within KTP, Kaplan Ventures and KHE (see Note 18). The changes resulted in the reassignment of the assets and liabilities to the reporting units affected. The goodwill was allocated to the reporting units affected using the relative fair value approach.

 

As a result of continued challenges in the lead generation industry, in both the third quarters of 2011 and 2010, the Company performed interim reviews of the carrying value of goodwill and other intangible asset at its online lead generation business, which is included within the other businesses segment. The business failed the step one goodwill impairment tests and the Company performed a step two analysis, resulting in an $11.9 million and a $27.5 million goodwill and other intangible assets impairment charge in the third quarters of 2011 and 2010, respectively. The Company estimated the fair value utilizing a discounted cash flow model.

 

The education division reorganized its operations in the third quarter of 2009 into the following four operating segments for the purpose of making operating decisions and assessing performance: KHE, KTP, Kaplan International and Kaplan Ventures. The reorganization changed the composition of the reporting units within the education division and resulted in the reassignment of the assets and liabilities. The goodwill was allocated to the reporting units using the relative fair value approach. As a result of the reassignment and allocation, the Company performed an interim review of the carrying value of goodwill at the education division for possible impairment on both a prereorganization and postreorganization basis. No impairment of goodwill was indicated at the prereorganization reporting units. On a postreorganization basis, the Company failed the step one goodwill impairment test at Kaplan EduNeering and KCS and performed a step two analysis. The Company recorded a goodwill and other long-lived asset impairment charge of $25.4 million related to these two reporting units in 2009. The fair value of Kaplan EduNeering was determined utilizing a discounted cash flow model; the fair value of KCS was determined using a cost approach. Of the $25.4 million goodwill and other long-lived asset impairment charge, $16.9 million related to KCS and is included in “Loss from discontinued operation, net of tax” in the Company's Consolidated Statements of Operations.

Amortization of intangible assets is estimated to be approximately $15 million in 2012, $12 million in 2013, $9 million in 2014, $8 million in 2015, $5 million in 2016 and $6 million thereafter.

The changes in the carrying amount of goodwill related to continuing operations, by segment, during 2011 and 2010 were as follows:

                    
      Cable Newspaper Television  Other   
(in thousands) Education  Television Publishing  Broadcasting  Businesses  Total
Balance as of January 3, 2010                  
 Goodwill $ 1,073,852 $ 85,488 $ 81,186 $ 203,165 $ 97,342 $ 1,541,033
 Accumulated impairment losses   (15,529)     (65,772)     (60,785)   (142,086)
     1,058,323   85,488   15,414   203,165   36,557   1,398,947
Acquisitions   4,200         2,810   7,010
Impairment           (24,634)   (24,634)
Dispositions   (19,851)           (19,851)
Foreign currency exchange rate changes and other   14,888     (3)       14,885
Balance as of January 2, 2011                  
 Goodwill   1,073,089   85,488   81,183   203,165   100,152   1,543,077
 Accumulated impairment losses   (15,529)     (65,772)     (85,419)   (166,720)
     1,057,560   85,488   15,411   203,165   14,733   1,376,357
Acquisitions   78,643           78,643
Impairment           (11,923)   (11,923)
Dispositions   (21,144)           (21,144)
Foreign currency exchange rate changes and other   (6,936)           (6,936)
Balance as of December 31, 2011                  
 Goodwill   1,116,615   85,488   81,183   203,165   100,152   1,586,603
 Accumulated impairment losses   (8,492)     (65,772)     (97,342)   (171,606)
   $ 1,108,123 $ 85,488 $ 15,411 $ 203,165 $ 2,810 $ 1,414,997

The changes in carrying amount of goodwill at the Company's education division for 2011 and 2010 were as follows:

                 
   Higher Test Kaplan  Kaplan  
(in thousands) Education  Preparation International Ventures Total
Balance as of January 3, 2010               
 Goodwill $ 335,226 $ 236,779 $ 432,973 $ 68,874 $ 1,073,852
 Accumulated impairment losses         (15,529)   (15,529)
     335,226   236,779   432,973   53,345   1,058,323
Reallocation, net      (14,534)     14,534  
Acquisitions       201   3,999   4,200
Dispositions         (19,851)   (19,851)
Foreign currency exchange rate changes and other     204   11,766   2,918   14,888
Balance as of January 2, 2011               
 Goodwill   335,226   229,486   444,940   63,437   1,073,089
 Accumulated impairment losses     (7,037)     (8,492)   (15,529)
     335,226   222,449   444,940   54,945   1,057,560
Reallocation, net    91,043   (70,262)     (20,781)  
Acquisitions   422     74,803   3,418   78,643
Dispositions   (17,479)       (3,665)   (21,144)
Foreign currency exchange rate changes and other   (84)     (3,807)   (3,045)   (6,936)
Balance as of December 31, 2011               
 Goodwill   409,128   152,187   515,936   39,364   1,116,615
 Accumulated impairment losses         (8,492)   (8,492)
   $ 409,128 $ 152,187 $ 515,936 $ 30,872 $ 1,108,123

Other intangible assets consist of the following:

                        
     As of December 31, 2011 As of January 2, 2011
     Gross   Net Gross   Net
   Useful Life Carrying Accumulated Carrying Carrying Accumulated Carrying
(in thousands) Range Amount Amortization Amount Amount Amortization Amount
Amortized intangible assets                      
 Noncompete agreements 2 – 5 years $ 14,493  $ 10,764  $ 3,729 $ 43,940 $ 33,570 $ 10,370
 Student and customer relationships  2 – 10 years   75,734    47,888    27,846   66,510   41,958   24,552
 Databases and technology 3 – 5 years   10,514    8,159    2,355   10,514   2,921   7,593
 Trade names and trademarks 2 – 10 years   36,222    18,936    17,286   29,053   15,330   13,723
 Other 1 – 25 years   9,971    6,565    3,406   11,502   6,498   5,004
     $ 146,934  $ 92,312  $ 54,622 $ 161,519 $ 100,277 $ 61,242
Indefinite-lived intangible assets                      
 Franchise agreements   $ 496,321         $ 496,166      
 Wireless licenses     22,150           22,150      
 Licensure and accreditation     7,862           7,877      
 Other     4,308           4,623      
     $ 530,641         $ 530,816