XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Income Statements (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Net revenues                        
Products   $ 212,291 $ 196,746 $ 185,107 $ 204,712 $ 209,718 $ 207,118 $ 205,165 $ 196,554 $ 798,856 $ 818,555 $ 721,975
Services   183,038 173,556 165,125 160,739 152,841 145,516 134,457 125,878 682,458 558,692 429,859
Total   395,329 370,302 350,232 365,451 362,559 352,634 339,622 322,432 1,481,314 1,377,247 1,151,834
Cost of net revenues                        
Products   35,151 32,350 29,773 31,792 35,752 34,482 33,668 33,200 129,066 137,102 129,325
Services   31,792 32,567 30,529 29,093 26,929 25,805 23,926 22,406 123,981 99,066 78,679
Total   66,943 64,917 60,302 60,885 62,681 60,287 57,594 55,606 253,047 236,168 208,004
Gross profit   328,386 305,385 289,930 304,566 299,878 292,347 282,028 266,826 1,228,267 1,141,079 943,830
Operating expenses                        
Sales and marketing   119,836 121,906 119,031 122,268 116,298 112,064 110,995 106,238 483,041 445,595 370,735
Research and development   54,464 54,075 52,534 48,541 47,731 46,985 43,568 39,122 209,614 177,406 138,910
General and administrative   26,512 25,327 25,889 24,673 24,015 23,298 22,785 21,677 102,401 91,775 83,523
Loss on facility sublease 2,393 2,393 0 0 0 0 0 0 0 2,393 0 0
Total   203,205 201,308 197,454 195,482 188,044 182,347 177,348 167,037 797,449 714,776 593,168
Income from operations   125,181 104,077 92,476 109,084 111,834 110,000 104,680 99,789 430,818 426,303 350,662
Other income, net   732 2,874 2,118 1,550 909 1,713 1,428 1,861 7,274 5,911 10,089
Income before income taxes   125,913 106,951 94,594 110,634 112,743 111,713 106,108 101,650 438,092 432,214 360,751
Provision for income taxes   49,682 38,773 31,182 41,141 45,026 39,377 37,467 35,158 160,778 157,028 119,354
Net income   $ 76,231 $ 68,178 $ 63,412 $ 69,493 $ 67,717 $ 72,336 $ 68,641 $ 66,492 $ 277,314 $ 275,186 $ 241,397
Net income per share - basic (USD per share)   $ 0.97 $ 0.87 $ 0.81 $ 0.88 $ 0.86 $ 0.91 $ 0.87 $ 0.84 $ 3.53 $ 3.48 $ 2.99
Weighted average shares - basic (shares)   78,353 78,516 78,601 78,789 78,980 79,135 79,156 79,272 78,565 79,135 80,658
Net income per share - diluted (USD per share)   $ 0.97 $ 0.86 $ 0.80 $ 0.88 $ 0.85 $ 0.91 $ 0.86 $ 0.83 $ 3.50 $ 3.45 $ 2.96
Weighted average shares - diluted (shares)   78,674 78,864 79,114 79,278 79,425 79,655 79,775 79,822 79,136 79,780 81,482