XML 113 R97.htm IDEA: XBRL DOCUMENT v3.20.2
Quarterly Results Of Operations (Unaudited) - Schedule Of Quarterly Results Of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Net revenues $ 614,816 $ 583,252 $ 583,449 $ 569,305 $ 590,388 $ 563,394 $ 544,895 $ 543,770   $ 2,350,822 $ 2,242,447 $ 2,161,407
Cost of net revenues 111,967 106,040 101,238 88,642 90,918 90,767 88,178 86,714   407,887 356,577 361,481
Gross profit 502,849 477,212 482,211 480,663 499,470 472,627 456,717 457,056   1,942,935 1,885,870 1,799,926
Sales and marketing 220,379 211,808 215,472 195,519 217,554 195,852 170,954 164,259   843,178 748,619 664,135
Research and development 120,300 115,991 109,028 96,005 102,812 116,894 96,314 92,038   441,324 408,058 366,084
General and administrative 63,557 61,792 74,013 59,004 64,390 57,141 46,656 42,543   258,366 210,730 160,382
Restructuring charges 0 0 0 7,800 0 0 0 0 $ 18,400 7,800 0 18,426
Total 404,236 389,591 398,513 358,328 384,756 369,887 313,924 298,840   1,550,668 1,367,407 1,209,027
Income from operations 98,613 87,621 83,698 122,335 114,714 102,740 142,793 158,216   392,267 518,463 590,899
Other income, net (1,090) 141 (141) 5,220 3,397 4,722 7,434 7,095   4,130 22,648 12,861
Income before income taxes 97,523 87,762 83,557 127,555 118,111 107,462 150,227 165,311   396,397 541,111 603,760
Provision for income taxes 19,860 17,890 22,178 29,028 23,274 21,557 34,140 34,406   88,956 113,377 150,071
Net income $ 77,663 $ 69,872 $ 61,379 $ 98,527 $ 94,837 $ 85,905 $ 116,087 $ 130,905   $ 307,441 $ 427,734 $ 453,689
Net income per share - basic (USD per share) $ 1.27 $ 1.15 $ 1.01 $ 1.62 $ 1.57 $ 1.43 $ 1.94 $ 2.17   $ 5.05 $ 7.12 $ 7.41
Weighted average shares - basic (shares) 61,149 60,978 60,869 60,649 60,283 59,981 59,686 60,216   60,911 60,044 61,262
Net income per share - diluted (USD per share) $ 1.26 $ 1.14 $ 1.00 $ 1.62 $ 1.57 $ 1.43 $ 1.93 $ 2.16   $ 5.01 $ 7.08 $ 7.32
Weighted average shares - diluted (shares) 61,636 61,415 61,084 60,815 60,448 60,196 60,029 60,645   61,378 60,456 62,013
Product [Member]                        
Net revenues $ 278,451 $ 253,331 $ 259,538 $ 234,536 $ 264,926 $ 248,929 $ 237,859 $ 233,877   $ 1,025,856 $ 985,591 $ 960,108
Cost of net revenues 62,634 57,437 53,086 42,118 44,693 44,336 43,547 42,410   215,275 174,986 181,061
Service [Member]                        
Net revenues 336,365 329,921 323,911 334,769 325,462 314,465 307,036 309,893   1,324,966 1,256,856 1,201,299
Cost of net revenues $ 49,333 $ 48,603 $ 48,152 $ 46,524 $ 46,225 $ 46,431 $ 44,631 $ 44,304   $ 192,612 $ 181,591 $ 180,420