XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jan. 24, 2020
May 08, 2019
Jun. 30, 2020
Sep. 30, 2019
Fair value of tangible assets:        
Goodwill     $ 1,858,966 $ 1,065,379
Shape Security, Inc.        
Assets acquired        
Cash and cash equivalents $ 53,934      
Fair value of tangible assets:        
Accounts receivable 21,077      
Deferred tax assets 24,619      
Operating lease right-of-use assets 29,644      
Other tangible assets $ 22,571      
Identifiable intangible assets useful life 6 years 6 months      
Goodwill $ 799,611      
Total assets acquired 1,101,956      
Liabilities assumed        
Deferred revenue (39,000)      
Operating lease liabilities (30,773)      
Other assumed liabilities (18,571)      
Total liabilities assumed (88,344)      
Net assets acquired 1,013,612      
Shape Security, Inc. | Developed Technology Rights        
Fair value of tangible assets:        
Identifiable intangible assets: $ 120,000      
Identifiable intangible assets useful life 7 years      
Shape Security, Inc. | Customer Relationships        
Fair value of tangible assets:        
Identifiable intangible assets: $ 21,000      
Identifiable intangible assets useful life 4 years      
Shape Security, Inc. | Trade Names        
Fair value of tangible assets:        
Identifiable intangible assets: $ 9,500      
Identifiable intangible assets useful life 5 years      
F5 Networks Acquisition of Nginx        
Assets acquired        
Cash and cash equivalents   $ 29,911    
Fair value of tangible assets:        
Other tangible assets   $ 23,699    
Identifiable intangible assets useful life   8 years 1 month 6 days    
Goodwill   $ 503,414    
Total assets acquired   646,324    
Liabilities assumed        
Other assumed liabilities   (9,116)    
Total liabilities assumed   (9,116)    
Net assets acquired   637,208    
F5 Networks Acquisition of Nginx | Developed Technology Rights        
Fair value of tangible assets:        
Identifiable intangible assets:   $ 62,500    
Identifiable intangible assets useful life   7 years    
F5 Networks Acquisition of Nginx | Customer Relationships        
Fair value of tangible assets:        
Identifiable intangible assets:   $ 12,000    
Identifiable intangible assets useful life   15 years    
F5 Networks Acquisition of Nginx | Trade Names        
Fair value of tangible assets:        
Identifiable intangible assets:   $ 14,500    
Identifiable intangible assets useful life   7 years    
F5 Networks Acquisition of Nginx | Non-competition Agreements        
Fair value of tangible assets:        
Identifiable intangible assets:   $ 300    
Identifiable intangible assets useful life   2 years