XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
9 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary purchase price allocation is as follows (in thousands):
Estimated
Useful Life
Assets acquired
Cash, cash equivalents, and restricted cash$53,934  
Fair value of tangible assets:
Accounts receivable21,077  
Deferred tax assets24,619  
Operating lease right-of-use assets29,644  
Other tangible assets22,571  
Identifiable intangible assets:
Developed technologies120,000  7 years
Customer relationships21,000  4 years
Trade name9,500  5 years
Goodwill799,611  
Total assets acquired$1,101,956  
Liabilities assumed
Deferred revenue$(39,000) 
Operating lease liabilities(30,773) 
Other assumed liabilities(18,571) 
Total liabilities assumed$(88,344) 
Net assets acquired$1,013,612  
The purchase price allocation is as follows (in thousands):
Estimated
Useful Life
Assets acquired
Cash and cash equivalents$29,911  
Fair value of tangible assets:
Other tangible assets23,699  
Identifiable intangible assets:
Developed technologies62,500  7 years
Customer relationships12,000  15 years
Trade name14,500  7 years
Non-competition agreements300  2 years
Goodwill503,414  
Total assets acquired$646,324  
Liabilities assumed
Other assumed liabilities$(9,116) 
Total liabilities assumed$(9,116) 
Net assets acquired$637,208