XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Oct. 01, 2013
Sep. 25, 2012
Oct. 01, 2013
Sep. 25, 2012
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Restaurant revenue $ 31,356,336 $ 31,135,288 $ 100,273,122 $ 90,072,910
Cost of sales:        
Food, beverage and retail 8,687,793 8,412,835 27,461,261 24,328,465
Labor 10,206,511 10,293,142 32,630,017 29,740,985
Direct restaurant operating 4,957,869 4,749,016 15,593,877 13,340,009
Occupancy 2,756,331 2,573,685 8,218,112 7,351,885
Cost of sales and occupancy 26,608,504 26,028,678 83,903,267 74,761,344
General and administrative 2,451,488 2,315,538 7,555,994 7,207,083
Depreciation and amortization 2,042,082 1,920,425 5,994,887 5,493,719
Pre-opening 411,836 166,582 1,035,802 915,413
Acquisition costs 117,480 199,560 193,539 684,745
Loss on disposal of assets 162,494 144,950 462,900 368,263
Exit or disposal activities 14,315 15,986 46,390 49,261
Total costs and expenses 31,808,199 30,791,719 99,192,779 89,479,828
Operating (loss) income (451,863) 343,569 1,080,343 593,082
Interest:        
Income       32
Expense on capital leases (933,615) (948,818) (2,839,483) (2,821,590)
Other interest expense (293,865) (283,697) (895,563) (899,865)
Net interest expense (1,227,480) (1,232,515) (3,735,046) (3,721,423)
Net loss (1,679,343) (888,946) (2,654,703) (3,128,341)
Less dividends declared (202,500) (202,500) (607,500) (607,500)
Net loss available to common shareholders $ (1,881,843) $ (1,091,446) $ (3,262,203) $ (3,735,841)
Loss per common share, basic (in dollars per share) $ (0.23) $ (0.14) $ (0.40) $ (0.64)
Weighted average shares outstanding, basic (in shares) 8,199,432 8,002,478 8,148,251 5,873,258