XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jul. 02, 2013
Jun. 26, 2012
Jul. 02, 2013
Jun. 26, 2012
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Restaurant revenue $ 33,955,331 $ 30,367,622 $ 68,916,785 $ 58,937,622
Cost of sales:        
Food, beverage and retail 9,235,029 8,293,977 18,773,466 15,915,630
Labor 11,127,070 10,070,410 22,423,503 19,447,843
Direct restaurant operating 5,143,196 4,362,374 10,636,006 8,590,992
Occupancy 2,787,203 2,407,698 5,461,780 4,778,200
Cost of sales and occupancy 28,292,498 25,134,459 57,294,755 48,732,665
General and administrative 2,353,387 2,362,852 5,104,508 4,891,546
Depreciation and amortization 2,001,162 1,804,163 3,952,805 3,573,294
Pre-opening 185,631 514,342 623,966 748,831
Acquisition costs 44,491 120,505 76,059 485,185
Loss on disposal of assets 244,642 195,435 300,406 223,313
Exit or disposal activities 15,287 16,390 32,075 33,275
Total costs and expenses 33,137,098 30,148,146 67,384,574 58,688,109
Operating income 818,233 219,476 1,532,211 249,513
Interest:        
Income   9   32
Expense on capital leases (953,827) (962,776) (1,905,868) (1,904,029)
Other interest expense (360,976) (284,793) (601,698) (584,911)
Net interest expense (1,314,803) (1,247,560) (2,507,566) (2,488,908)
Net loss $ (496,570) $ (1,028,084) $ (975,355) $ (2,239,395)
Loss per common share, basic (in dollars per share) $ (0.09) $ (0.25) $ (0.17) $ (0.55)
Weighted average shares outstanding, basic (in shares) 8,150,419 4,864,987 8,123,609 4,808,648