XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Apr. 02, 2013
Mar. 27, 2012
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Restaurant revenue $ 34,961,454 $ 28,570,000
Cost of sales:    
Food, beverage and retail 9,538,437 7,621,653
Labor 11,296,433 9,377,433
Direct restaurant operating 5,492,809 4,228,618
Occupancy 2,674,577 2,370,502
Cost of sales 29,002,256 23,598,206
General and administrative 2,751,121 2,528,694
Depreciation and amortization 1,951,643 1,769,131
Pre-opening 438,335 234,489
Acquisition costs 31,568 364,680
Loss on disposal of assets 55,764 27,878
Exit or disposal activities 16,788 16,885
Total costs and expenses 34,247,475 28,539,963
Operating income 713,979 30,037
Interest:    
Income   23
Expense on long-term debt and line of credit (240,722) (300,118)
Expense on capital leases (952,041) (941,253)
Net interest expense (1,192,763) (1,241,348)
Net loss $ (478,784) $ (1,211,311)
Loss per common share, basic (in dollars per share) $ (0.08) $ (0.30)
Weighted average shares outstanding, basic (in shares) 8,098,713 4,752,308