XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Convertible Debt

Convertible Notes

The following table summarizes information regarding the Company’s convertible debt:

 

 

 

June 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Convertible Notes due in 2017

 

$

 

 

$

22,503

 

Unamortized deferred offering costs

 

 

 

 

 

(25

)

Convertible Notes due in 2017, net

 

 

 

 

 

22,478

 

 

 

 

 

 

 

 

 

 

Convertible Notes due in 2018

 

 

374,980

 

 

 

374,980

 

Unamortized discount

 

 

(20,122

)

 

 

(27,566

)

Unamortized deferred offering costs

 

 

(2,515

)

 

 

(3,484

)

Convertible Notes due in 2018, net

 

 

352,343

 

 

 

343,930

 

 

 

 

 

 

 

 

 

 

Convertible Notes due in 2020

 

 

374,993

 

 

 

374,993

 

Unamortized discount

 

 

(46,854

)

 

 

(53,239

)

Unamortized deferred offering costs

 

 

(4,277

)

 

 

(4,923

)

Convertible Notes due in 2020, net

 

 

323,862

 

 

 

316,831

 

 

 

 

 

 

 

 

 

 

Total convertible debt, net

 

$

676,205

 

 

$

683,239

 

 

 

 

 

 

 

 

 

 

Fair value of fixed rate convertible debt

 

 

 

 

 

 

 

 

Convertible Notes due in 2017 (1)

 

$

 

 

$

90,977

 

Convertible Notes due in 2018 (1)

 

 

416,337

 

 

 

423,202

 

Convertible Notes due in 2020 (1)

 

 

446,725

 

 

 

442,754

 

Total

 

$

863,062

 

 

$

956,933

 

 

(1)

The fair value of the Company’s fixed rate convertible debt is based on open market trades and is classified as Level 1 in the fair value hierarchy.

Summary of Interest Expense on Debt

Interest expense on the Company’s convertible debt consisted of the following:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Coupon interest

 

$

2,194

 

 

$

2,520

 

 

$

4,558

 

 

$

5,026

 

Amortization of issuance costs

 

 

886

 

 

 

825

 

 

 

1,772

 

 

 

1,649

 

Accretion of debt discount

 

 

6,960

 

 

 

6,599

 

 

 

13,829

 

 

 

13,112

 

Total interest expense on convertible debt

 

$

10,040

 

 

$

9,944

 

 

$

20,159

 

 

$

19,787