XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Summary of Convertible Debt

Convertible Notes

The following table summarizes information regarding the Company’s convertible debt:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Convertible Notes due in 2017

 

$

22,497

 

 

$

22,503

 

Unamortized deferred offering costs

 

 

(2

)

 

 

(25

)

Convertible Notes due in 2017, net

 

 

22,495

 

 

 

22,478

 

 

 

 

 

 

 

 

 

 

Convertible Notes due in 2018

 

 

374,980

 

 

 

374,980

 

Unamortized discount

 

 

(23,867

)

 

 

(27,566

)

Unamortized deferred offering costs

 

 

(3,000

)

 

 

(3,484

)

Convertible Notes due in 2018, net

 

 

348,113

 

 

 

343,930

 

 

 

 

 

 

 

 

 

 

Convertible Notes due in 2020

 

 

374,993

 

 

 

374,993

 

Unamortized discount

 

 

(50,069

)

 

 

(53,239

)

Unamortized deferred offering costs

 

 

(4,600

)

 

 

(4,923

)

Convertible Notes due in 2020, net

 

 

320,324

 

 

 

316,831

 

 

 

 

 

 

 

 

 

 

Total convertible debt, net

 

$

690,932

 

 

$

683,239

 

 

 

 

 

 

 

 

 

 

Fair value of fixed rate convertible debt

 

 

 

 

 

 

 

 

Convertible Notes due in 2017 (1)

 

$

96,433

 

 

$

90,977

 

Convertible Notes due in 2018 (1)

 

 

426,424

 

 

 

423,202

 

Convertible Notes due in 2020 (1)

 

 

442,289

 

 

 

442,754

 

Total

 

$

965,146

 

 

$

956,933

 

 

(1)

The fair value of the Company’s fixed rate convertible debt is based on open market trades and is classified as Level 1 in the fair value hierarchy.

Summary of Interest Expense on Debt

Interest expense on the Company’s convertible debt consisted of the following:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Coupon interest

 

$

2,364

 

 

$

2,506

 

Amortization of issuance costs

 

 

886

 

 

 

825

 

Accretion of debt discount

 

 

6,869

 

 

 

6,512

 

Total interest expense on convertible debt

 

$

10,119

 

 

$

9,843