XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of Additional Noncash Interest Expense Recognized During the Period

The following table summarizes the additional interest expense recognized for the accretion of the debt discount and amortization of the deferred offering costs.

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Convertible Notes due 2018

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of issuance costs

 

$

1,921

 

 

$

1,910

 

 

$

397

 

Accretion of debt discount

 

 

13,633

 

 

 

12,963

 

 

 

2,620

 

Convertible Notes due 2020

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of issuance costs

 

 

1,283

 

 

 

1,279

 

 

 

264

 

Accretion of debt discount

 

 

11,567

 

 

 

10,930

 

 

 

2,201

 

Total

 

$

28,404

 

 

$

27,082

 

 

$

5,482

 

 

Summary of Convertible Debt

The following table summarizes information regarding the Company’s convertible debt at December 31:

 

 

 

2015

 

 

2014

 

Convertible Notes due 2020

 

$

374,993

 

 

 

 

 

 

$

375,000

 

 

 

 

 

Unamortized discount

 

 

(65,478

)

 

 

 

 

 

 

(77,045

)

 

 

 

 

Unamortized deferred offering costs

 

 

(6,210

)

 

 

 

 

 

 

(7,493

)

 

 

 

 

Convertible Notes due 2020, net

 

 

 

 

 

 

303,305

 

 

 

 

 

 

 

290,462

 

Convertible Notes due 2018

 

 

374,980

 

 

 

 

 

 

 

375,000

 

 

 

 

 

Unamortized discount

 

 

(41,904

)

 

 

 

 

 

 

(55,537

)

 

 

 

 

Unamortized deferred offering costs

 

 

(5,415

)

 

 

 

 

 

 

(7,335

)

 

 

 

 

Convertible Notes due 2018, net

 

 

 

 

 

 

327,661

 

 

 

 

 

 

 

312,128

 

Convertible Notes due 2017

 

 

31,430

 

 

 

 

 

 

 

40,558

 

 

 

 

 

Unamortized deferred offering costs

 

 

(110

)

 

 

 

 

 

 

(246

)

 

 

 

 

Convertible Notes due 2017, net

 

 

 

 

 

 

31,320

 

 

 

 

 

 

 

40,312

 

Total convertible debt, net

 

 

 

 

 

$

662,286

 

 

 

 

 

 

$

642,902

 

Fair value of fixed rate convertible debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Notes due in 2020 (1)

 

 

 

 

 

$

502,701

 

 

 

 

 

 

$

456,360

 

Convertible Notes due in 2018 (1)

 

 

 

 

 

 

482,584

 

 

 

 

 

 

 

442,448

 

Convertible Notes due in 2017 (1)

 

 

 

 

 

 

162,016

 

 

 

 

 

 

 

180,984

 

Total

 

 

 

 

 

$

1,147,301

 

 

 

 

 

 

$

1,079,792

 

 

(1)

The fair value of the Company’s fixed rate convertible debt is based on open market trades and is classified as Level 1 in the fair value hierarchy.

Summary of Convertible Debt Interest Expense

Interest expense on the Company’s convertible debt consisted of the following:

 

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Coupon interest

 

$

9,750

 

 

$

9,417

 

 

$

4,550

 

Amortization of issuance costs

 

 

3,294

 

 

 

3,332

 

 

 

1,053

 

Accretion of debt discount

 

 

25,200

 

 

 

23,893

 

 

 

4,821

 

Total interest expense on convertible debt

 

$

38,244

 

 

$

36,642

 

 

$

10,424