XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock:
Additional paid-in capital:
Company common stock held by the NQDC:
Accumulated other comprehensive income (loss):
Retained earnings (accumulated deficit)
Shares of common stock, beginning balances (in shares) at Dec. 31, 2023 [1]   188,598,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans (in shares)   1,758,000        
Shares of common stock, ending balances (in shares) at Jun. 30, 2024   190,356,000        
Beginning balances at Dec. 31, 2023 [1] $ 4,951,549 $ 189 $ 5,611,562 $ (9,860) $ (28,788) $ (621,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans, net of tax   1 (30,343)      
Stock-based compensation     113,669      
Change in Common stock held by the Nonqualified Deferred Compensation plan (NQDC)     1,813 (1,813)    
Other comprehensive income (loss) 55,587       55,587  
Net income 195,836         195,836
Ending balances at Jun. 30, 2024 5,286,299 $ 190 5,696,701 (11,673) 26,799 (425,718)
Shares of common stock, beginning balances (in shares) at Mar. 31, 2024 [1]   189,777,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans (in shares)   579,000        
Shares of common stock, ending balances (in shares) at Jun. 30, 2024   190,356,000        
Beginning balances at Mar. 31, 2024 [1] 5,073,816 $ 190 5,619,264 (11,700) (1,046) (532,892)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans, net of tax   0 25,326      
Stock-based compensation     52,138      
Change in Common stock held by the Nonqualified Deferred Compensation plan (NQDC)     (27) 27    
Other comprehensive income (loss) 27,845       27,845  
Net income 107,174         107,174
Ending balances at Jun. 30, 2024 $ 5,286,299 $ 190 5,696,701 (11,673) 26,799 (425,718)
Shares of common stock, beginning balances (in shares) at Dec. 31, 2024 190,761,349 190,761,000 [1]        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans (in shares)   1,241,000        
Shares of common stock, ending balances (in shares) at Jun. 30, 2025 192,001,650 192,002,000        
Beginning balances at Dec. 31, 2024 [1] $ 5,657,990 [2] $ 191 5,802,068 (11,227) 61,653 (194,695)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans, net of tax   1 (43,439)      
Stock-based compensation     92,561      
Change in Common stock held by the Nonqualified Deferred Compensation plan (NQDC)     447 (447)    
Other comprehensive income (loss) (106,218)       (106,218)  
Net income 426,218         426,218
Ending balances at Jun. 30, 2025 $ 6,027,113 $ 192 5,851,637 (11,674) (44,565) 231,523
Shares of common stock, beginning balances (in shares) at Mar. 31, 2025 [1]   191,756,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans (in shares)   246,000        
Shares of common stock, ending balances (in shares) at Jun. 30, 2025 192,001,650 192,002,000        
Beginning balances at Mar. 31, 2025 [1] $ 5,793,459 $ 192 5,794,302 (11,177) 19,151 (9,009)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances under equity incentive plans, net of tax   0 5,894      
Stock-based compensation     50,944      
Change in Common stock held by the Nonqualified Deferred Compensation plan (NQDC)     497 (497)    
Other comprehensive income (loss) (63,716)       (63,716)  
Net income 240,532         240,532
Ending balances at Jun. 30, 2025 $ 6,027,113 $ 192 $ 5,851,637 $ (11,674) $ (44,565) $ 231,523
[1] The beginning balances for the six-month periods were derived from the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 24, 2025.
[2]
(1)December 31, 2024 balances were derived from the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.