XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and equivalents $ 396 $ 338
Accounts and notes receivable, net 2,795 2,712
Prepaid expenses and other 294 261
Total current assets 3,485 3,311
Property and equipment, net 1,833 1,581
Intangible assets    
Intangible assets 9,488 9,190
Goodwill 8,731 8,886
Total intangible assets 18,219 18,076
Equity method investments 298 308
Notes receivable, net 136 138
Deferred tax assets 650 673
Operating lease assets 845 929
Other noncurrent assets 716 658
Total assets 26,182 25,674
Current liabilities    
Current portion of long-term debt 1,309 553
Accounts payable 763 738
Accrued payroll and benefits 1,449 1,390
Accrued expenses and other 1,641 1,753
Total current liabilities 8,649 7,762
Long-term debt 13,138 11,320
Deferred tax liabilities 81 209
Operating lease liabilities 794 887
Other noncurrent liabilities 1,377 1,482
Stockholders’ deficit    
Class A Common Stock 5 5
Additional paid-in-capital 6,179 6,051
Retained earnings 16,531 14,838
Treasury stock, at cost (24,644) (20,929)
Accumulated other comprehensive loss (1,063) (647)
Stockholders' deficit, total (2,992) (682)
Liabilities and Stockholders' deficit, total 26,182 25,674
Brands    
Intangible assets    
Intangible assets 5,770 5,907
Contract acquisition costs and other    
Intangible assets    
Intangible assets 3,718 3,283
Guest loyalty program    
Current liabilities    
Liability for guest loyalty program 3,487 3,328
Contract with customer 4,032 3,678
Contract services, excluding loyalty program    
Current liabilities    
Contract with customer $ 1,103 $ 1,018