XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Segment Revenue, Segment Expenses, and Segment Profits
The following tables present our revenues (disaggregated by segment and major revenue stream), segment expenses, and segment profits for each of the last three fiscal years:
2024
(in millions)U.S. & CanadaEMEAGreater ChinaAPEC
Gross fee revenues$2,951 $589 $250 $345 
Contract investment amortization(76)(14)(1)(5)
Net fee revenues2,875 575 249 340 
Owned, leased, and other revenue437 595 27 141 
Cost reimbursement revenue15,300 1,236 306 495 
Total reportable segment revenue18,612 2,406 582 976 
Less:
Owned, leased, and other - direct330 499 14 118 
Depreciation, amortization, and other84 38 
General, administrative, and other182 110 55 64 
Reimbursed expenses15,381 1,252 319 510 
Other segment items (primarily non-operating income and expenses)
(5)(5)(1)(4)
Total reportable segment profit$2,640 $512 $186 $280 
2023
(in millions)
U.S. & Canada
EMEAGreater ChinaAPEC
Gross fee revenues$2,799 $529 $265 $288 
Contract investment amortization(65)(13)— (4)
Net fee revenues2,734 516 265 284 
Owned, leased, and other revenue506 574 18 135 
Cost reimbursement revenue14,456 1,178 317 411 
Total reportable segment revenue17,696 2,268 600 830 
Less:
Owned, leased, and other - direct
340 481 12 116 
Depreciation, amortization, and other
84 40 10 
General, administrative, and other
154 140 55 61 
Reimbursed expenses
14,399 1,168 317 409 
Other segment items (primarily non-operating income and expenses)
(5)(2)(2)(8)
Total reportable segment profit$2,724 $441 $208 $243 
2022
(in millions)
U.S. & Canada
EMEAGreater ChinaAPEC
Gross fee revenues$2,486 $455 $120 $181 
Contract investment amortization(60)(17)— (3)
Net fee revenues2,426 438 120 178 
Owned, leased, and other revenue479 481 17 97 
Cost reimbursement revenue12,848 1,010 214 289 
Total reportable segment revenue15,753 1,929 351 564 
Less:
Owned, leased, and other - direct386 369 14 99 
Depreciation, amortization, and other81 45 12 
General, administrative, and other135 103 50 48 
Reimbursed expenses12,714 979 210 281 
Other segment items (primarily non-operating income and expenses)
(9)(2)(7)
Total reportable segment profit$2,446 $435 $62 $134 
Reconciliation of Total Segment Revenue and Profit to Consolidated Revenue and Profit
The following table presents reconciliations of our total reportable segment revenue and profit to consolidated revenue and income before income taxes for each of the last three fiscal years:
(in millions)202420232022
Reconciliation of revenue
Total reportable segment revenue
$22,576 $21,394 $18,597 
Unallocated corporate and other
2,524 2,319 2,176 
Consolidated revenue
$25,100 $23,713 $20,773 
Reconciliation of income before income taxes
Total reportable segment profit
$3,618 $3,616 $3,077 
Unallocated corporate and other188 297 414 
Interest expense, net of interest income(655)(535)(377)
Consolidated income before income taxes
$3,151 $3,378 $3,114