XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Composition of Lease Expense and Supplemental Cash Flows
The following table details the composition of lease expense and supplemental cash flow information for 2024, 2023, and 2022:
(in millions)202420232022
Operating lease cost
$143 $155 $165 
Variable lease cost122 128 90 
Operating cash outflows for operating leases154 240 191 
The following table presents additional information about our lease obligations at year-end 2024 and 2023:
20242023
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted Average Remaining Lease Term (in years)1391310
Weighted Average Discount Rate4.3 %4.4 %4.3 %4.4 %
Maturities of Finance Lease Liabilities
The following table presents our future minimum lease payments at year-end 2024:
(in millions)Operating LeasesFinance Leases
2025$145$14
202612415
20278715
20288216
20298016
Thereafter64476
Total minimum lease payments$1,162$152
Less: Amount representing interest26428
Present value of minimum lease payments$898$124
Maturities of Operating Lease Liabilities
The following table presents our future minimum lease payments at year-end 2024:
(in millions)Operating LeasesFinance Leases
2025$145$14
202612415
20278715
20288216
20298016
Thereafter64476
Total minimum lease payments$1,162$152
Less: Amount representing interest26428
Present value of minimum lease payments$898$124
Assets And Liabilities, Lessee
The following table presents the composition of our current and noncurrent lease liability at year-end 2024 and 2023:
(in millions)December 31, 2024December 31, 2023
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Current (1)
$104 $$105 $
Noncurrent (2)
794 115 887 123 
$898 $124 $992 $131 
(1)Operating leases are recorded in the “Accrued expenses and other” and finance leases are recorded in the “Current portion of long-term debt” captions of our Balance Sheets.
(2)Operating leases are recorded in the “Operating lease liabilities” and finance leases are recorded in the “Long-term debt” captions of our Balance Sheets.