XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation - Effect of Adoption of ASU 2014-09 on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
REVENUES        
Revenues $ 5,346 $ 5,211 $ 10,352 $ 10,123
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other 58 71 112 122
General, administrative, and other 217 234 464 446
Merger-related costs and charges 18 21 52 72
Costs and expenses 4,606 4,467 9,112 8,833
OPERATING INCOME 740 744 1,240 1,290
Gains and other income, net 114 25 173 25
Interest expense (85) (73) (160) (143)
Interest income 6 8 11 15
Equity in earnings 21 12 34 23
INCOME BEFORE INCOME TAXES 796 716 1,298 1,210
Income taxes (186) (227) (290) (350)
NET INCOME $ 610 $ 489 $ 1,008 $ 860
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share) $ 1.73 $ 1.29 $ 2.83 $ 2.25
Earnings per share - diluted (in USD per share) $ 1.71 $ 1.28 $ 2.80 $ 2.23
Base management fees        
REVENUES        
Gross revenues $ 300 $ 285 $ 573 $ 549
Franchise fees        
REVENUES        
Gross revenues 475 408 892 763
Incentive management fees        
REVENUES        
Gross revenues 176 155 331 295
Fee revenues        
REVENUES        
Gross revenues 951 848 1,796 1,607
Contract investment amortization (13) (12) (31) (23)
Revenues 938 836 1,765 1,584
Owned, leased, and other        
REVENUES        
Revenues 423 448 829 876
OPERATING COSTS AND EXPENSES        
Operating costs 334 350 670 706
Reimbursements        
REVENUES        
Revenues 3,985 3,927 7,758 7,663
OPERATING COSTS AND EXPENSES        
Operating costs $ 3,979 3,791 $ 7,814 7,487
As Previously Reported        
REVENUES        
Revenues   5,795   11,356
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other   85   8,828
General, administrative, and other   226   150
Merger-related costs and charges   21   436
Costs and expenses   5,175   10,199
OPERATING INCOME   620   1,157
Gains and other income, net   25   25
Interest expense   (73)   (143)
Interest income   8   15
Equity in earnings   12   23
INCOME BEFORE INCOME TAXES   592   1,077
Income taxes   (178)   (298)
NET INCOME   $ 414   $ 779
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share)   $ 1.09   $ 2.04
Earnings per share - diluted (in USD per share)   $ 1.08   $ 2.02
As Previously Reported | Base management fees        
REVENUES        
Gross revenues   $ 285   $ 549
As Previously Reported | Franchise fees        
REVENUES        
Gross revenues   416   781
As Previously Reported | Incentive management fees        
REVENUES        
Gross revenues   148   301
As Previously Reported | Fee revenues        
REVENUES        
Gross revenues   849   1,631
Contract investment amortization   0   0
Revenues   849   1,631
As Previously Reported | Owned, leased, and other        
REVENUES        
Revenues   458   897
OPERATING COSTS AND EXPENSES        
Operating costs   355   713
As Previously Reported | Reimbursements        
REVENUES        
Revenues   4,488   8,828
OPERATING COSTS AND EXPENSES        
Operating costs   4,488   72
Adjustment | Adoption of ASU 2014-09        
REVENUES        
Revenues   (584)   (1,233)
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other   (14)   (1,341)
General, administrative, and other   8   (28)
Merger-related costs and charges   0   10
Costs and expenses   (708)   (1,366)
OPERATING INCOME   124   133
Gains and other income, net   0   0
Interest expense   0   0
Interest income   0   0
Equity in earnings   0   0
INCOME BEFORE INCOME TAXES   124   133
Income taxes   (49)   (52)
NET INCOME   $ 75   $ 81
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share)   $ 0.20   $ 0.21
Earnings per share - diluted (in USD per share)   $ 0.20   $ 0.21
Adjustment | Base management fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   $ 0   $ 0
Adjustment | Franchise fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   (8)   (18)
Adjustment | Incentive management fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   7   (6)
Adjustment | Fee revenues | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   (1)   (24)
Contract investment amortization   (12)   (23)
Revenues   (13)   (47)
Adjustment | Owned, leased, and other | Adoption of ASU 2014-09        
REVENUES        
Revenues   (10)   (21)
OPERATING COSTS AND EXPENSES        
Operating costs   (5)   (7)
Adjustment | Reimbursements | Adoption of ASU 2014-09        
REVENUES        
Revenues   (561)   (1,165)
OPERATING COSTS AND EXPENSES        
Operating costs   $ (697)   $ 0