XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and equivalents $ 358 $ 396
Accounts and notes receivable, net 2,909 2,795
Prepaid expenses and other 317 294
Total current assets 3,584 3,485
Property and equipment, net 1,954 1,833
Intangible assets    
Intangible assets 10,336 9,488
Goodwill 8,907 8,731
Goodwill and intangible assets, net, total 19,243 18,219
Equity method investments 298 298
Notes receivable, net 151 136
Deferred tax assets 570 650
Operating lease assets 941 845
Other noncurrent assets 799 716
Total assets 27,540 26,182
Current liabilities    
Current portion of long-term debt 1,209 1,309
Accounts payable 814 763
Accrued payroll and benefits 1,438 1,449
Accrued expenses and other 1,440 1,641
Total current liabilities 8,398 8,649
Long-term debt 14,995 13,138
Deferred tax liabilities 79 81
Operating lease liabilities 879 794
Other noncurrent liabilities 1,265 1,377
Stockholders’ deficit    
Class A Common Stock 5 5
Additional paid-in-capital 6,352 6,179
Retained earnings 18,414 16,531
Treasury stock, at cost (27,900) (24,644)
Accumulated other comprehensive loss (642) (1,063)
Stockholders’ deficit (3,771) (2,992)
Liabilities and equity, total 27,540 26,182
Liability for guest loyalty program    
Current liabilities    
Liability for guest loyalty program 3,497 3,487
Contract with customer liabilities 4,495 4,032
Deferred revenue    
Current liabilities    
Contract with customer liabilities 1,200 1,103
Brands    
Intangible assets    
Intangible assets 6,207 5,770
Contract acquisition costs and other    
Intangible assets    
Intangible assets $ 4,129 $ 3,718