XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUES      
Revenue $ 26,186 $ 25,100 $ 23,713
OPERATING COSTS AND EXPENSES      
Depreciation, amortization, and other 213 183 189
General and administrative [1] 870 945 867
Restructuring and merger-related (recoveries) charges, and other (2) 77 60
Costs and expenses 22,045 21,333 19,849
OPERATING INCOME 4,141 3,767 3,864
Gains and other income, net 9 31 40
Interest expense (809) (695) (565)
Interest income 42 40 30
Equity in earnings [2] 11 8 9
INCOME BEFORE INCOME TAXES 3,394 3,151 3,378
Provision for income taxes (793) (776) (295)
NET INCOME $ 2,601 $ 2,375 $ 3,083
EARNINGS PER SHARE      
Earnings per share - basic (in USD per share) $ 9.53 $ 8.36 $ 10.23
Earnings per share - diluted (in USD per share) $ 9.51 $ 8.33 $ 10.18
Net fee revenues      
REVENUES      
Gross fee revenues $ 5,438 $ 5,170 $ 4,824
Contract investment amortization (135) (103) (88)
Revenue 5,303 5,067 4,736
Franchise fees      
REVENUES      
Gross fee revenues 3,325 3,113 2,831
Base management fees      
REVENUES      
Gross fee revenues 1,322 1,288 1,238
Incentive management fees      
REVENUES      
Gross fee revenues 791 769 755
Owned, leased, and other      
REVENUES      
Revenue 1,679 1,551 1,564
OPERATING COSTS AND EXPENSES      
Operating costs [1] 1,461 1,329 1,309
Reimbursements      
REVENUES      
Revenue [2] 19,204 18,482 17,413
OPERATING COSTS AND EXPENSES      
Operating costs [2] $ 19,503 $ 18,799 $ 17,424
[1] In the 2025 fourth quarter, we reclassified amounts attributable to other expenses previously reported under the “General, administrative, and other” caption to the “Owned, leased, and other expense” caption of our Income Statements. See Note 1 for additional information.
[2] See Note 15 for disclosure of related party amounts.