XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Backed Securities
6 Months Ended
Jun. 30, 2018
Mortgage Backed Securities  
Mortgage Backed Securities

NOTE 3. MORTGAGE-BACKED SECURITIES

The following tables summarize our Agency MBS and Non-Agency MBS at June 30, 2018 and December 31, 2017, which are carried at their fair value:

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Non-Agency

 

Total

By Agency

    

Freddie Mac

    

Fannie Mae

    

Agency MBS(1)

    

MBS

    

MBS

 

 

(in thousands)

Amortized cost

 

$

1,452,764

 

$

2,422,478

 

$

3,875,242

 

$

750,616

 

$

4,625,858

Paydowns receivable(2)

 

 

16,474

 

 

 —

 

 

16,474

 

 

28

 

 

16,502

Unrealized gains

 

 

4,463

 

 

15,608

 

 

20,071

 

 

33,006

 

 

53,077

Unrealized losses

 

 

(32,606)

 

 

(44,837)

 

 

(77,443)

 

 

(3,655)

 

 

(81,098)

Fair value

 

$

1,441,095

 

$

2,393,249

 

$

3,834,344

 

$

779,995

 

$

4,614,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20-Year and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15-Year

 

30-Year

 

Total

 

Non-Agency

 

Total

By Security Type

    

ARMs

    

Hybrids

    

Fixed-Rate(1)

    

Fixed-Rate

    

Agency MBS

    

MBS

    

MBS

 

 

 

(in thousands)

Amortized cost

 

$

997,383

 

$

831,084

 

$

1,167,834

 

$

878,941

 

$

3,875,242

 

$

750,616

 

$

4,625,858

Paydowns receivable(2)

 

 

7,611

 

 

8,863

 

 

 —

 

 

 —

 

 

16,474

 

 

28

 

 

16,502

Unrealized gains

 

 

17,647

 

 

246

 

 

134

 

 

2,044

 

 

20,071

 

 

33,006

 

 

53,077

Unrealized losses

 

 

(1,217)

 

 

(21,399)

 

 

(35,902)

 

 

(18,925)

 

 

(77,443)

 

 

(3,655)

 

 

(81,098)

Fair value

 

$

1,021,424

 

$

818,794

 

$

1,132,066

 

$

862,060

 

$

3,834,344

 

$

779,995

 

$

4,614,339


(1)

Included in the 15-year fixed-rate MBS are Trading Agency MBS. These have an amortized cost of $656.1 million, an unrealized loss of $22.6 million, and a fair value of $633.5 million.

(2)

Paydowns receivable on Agency MBS are generated when the Company receives notice from Freddie Mac of prepayments but does not receive the actual cash with respect to such prepayments until the 15th day of the following month.

During the three months ended June 30, 2018, we did not sell any Agency MBS. During the six months ended June 30, 2018, we sold approximately $583.2 million of Agency MBS and realized gross losses of approximately $19.3 million. During the three months ended June 30, 2017, we sold approximately $27.5 million of Agency MBS and realized gross gains of approximately $176 thousand. During the six months ended June 30, 2017, we sold approximately $35.7 million of Agency MBS and realized gross gains of approximately $176 thousand and realized gross losses of approximately $68 thousand. During the three months ended June 20, 2018, we did not sell any Non-Agency MBS. During the six months ended June 20, 2018, we sold approximately $5.8 million of Non-Agency MBS and recognized gross losses of approximately $42 thousand. We did not sell any Non-Agency MBS during the three or six months ended June 30, 2017.

During the three months ended June 30, 2018, we had gross unrealized losses on trading investments of $2.7 million. During the six months ended June 30, 2018, we had gross unrealized losses on trading investments of $11.6 million. During the three months ended June 30, 2017, we had gross unrealized gains on trading investments of approximately $4.1 million. During the six months ended June 30, 2017, we had gross unrealized gains on trading investments of approximately $4.2 million.

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Non-Agency

 

Total

By Agency

    

Freddie Mac

    

Fannie Mae

    

Agency MBS(1)

    

MBS

    

MBS

 

 

(in thousands)

Amortized cost

 

$

1,678,835

 

$

2,594,496

 

$

4,273,331

 

$

730,624

 

$

5,003,955

Paydowns receivable(2)

 

 

13,873

 

 

 —

 

 

13,873

 

 

 —

 

 

13,873

Unrealized gains

 

 

6,597

 

 

21,348

 

 

27,945

 

 

33,355

 

 

61,300

Unrealized losses

 

 

(18,205)

 

 

(18,147)

 

 

(36,352)

 

 

(3,154)

 

 

(39,506)

Fair value

 

$

1,681,100

 

$

2,597,697

 

$

4,278,797

 

$

760,825

 

$

5,039,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20-Year and

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15-Year

 

30-Year

 

Agency

 

Non-Agency

 

Total

By Security Type

    

ARMs 

    

Hybrids  

    

Fixed-Rate(1)

    

Fixed-Rate

    

 MBS 

    

MBS

    

MBS 

 

 

 

(in thousands)

Amortized cost

 

$

1,249,366

 

$

863,762

 

$

1,277,570

 

$

882,633

 

$

4,273,331

 

$

730,624

 

$

5,003,955

Paydowns receivable(2)

 

 

5,943

 

 

7,930

 

 

 —

 

 

 —

 

 

13,873

 

 

 —

 

 

13,873

Unrealized gains

 

 

23,425

 

 

833

 

 

595

 

 

3,092

 

 

27,945

 

 

33,355

 

 

61,300

Unrealized losses

 

 

(1,871)

 

 

(12,845)

 

 

(16,338)

 

 

(5,298)

 

 

(36,352)

 

 

(3,154)

 

 

(39,506)

Fair value

 

$

1,276,863

 

$

859,680

 

$

1,261,827

 

$

880,427

 

$

4,278,797

 

$

760,825

 

$

5,039,622


(1)

Included in the 15-year fixed-rate MBS are Trading Agency MBS. These have an amortized cost of $909.2 million, an unrealized loss of $11 million, and a fair value of $898.2 million.

(2)

Paydowns receivable on Agency MBS are generated when the Company receives notice from Freddie Mac of prepayments but does not receive the actual cash with respect to such prepayments until the 15th day of the following month.

The following table presents information regarding the estimates of the contractually required principal payments, cash flows expected to be collected, and estimated fair value, of the Non-Agency MBS held at carrying value acquired by the Company for the three and six months ended June 30, 2018 and cumulatively at June 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change During the

 

Change During the

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

At

 

At

 

 

June 30, 

 

June 30, 

 

June 30, 

 

December 31, 

 

    

2018

    

2018

    

2018

    

2017

 

 

(in thousands)

Non-Agency MBS acquired with credit deterioration:

 

 

  

 

 

  

 

 

  

 

 

  

Contractually required principal

 

$

(14,654)

 

$

(14,595)

 

$

783,752

 

$

798,347

Contractual principal not expected to be collected (non-accretable yield)

 

 

5,233

 

 

622

 

 

(331,858)

 

 

(332,480)

Expected cash flows to be collected

 

 

(9,421)

 

 

(13,973)

 

 

451,894

 

 

465,867

Market yield adjustment

 

 

(5,007)

 

 

(7,806)

 

 

139,392

 

 

147,198

Unrealized gain, net

 

 

(1,253)

 

 

32

 

 

28,557

 

 

28,525

Fair value

 

 

(15,681)

 

 

(21,747)

 

 

619,843

 

 

641,590

Fair value of other Non-Agency MBS (without credit deterioration)

 

 

17,135

 

 

40,917

 

 

160,152

 

 

119,235

Total fair value of Non-Agency MBS

 

$

1,454

 

$

19,170

 

$

779,995

 

$

760,825

 

The following table presents the change for the three and six months ended June 30, 2018 of the components of the Company’s purchase discount on the Non-Agency MBS acquired with credit deterioration between the amount designated as the market yield adjustment and the non-accretable difference:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

 

June 30, 

 

 

2018

 

2018

 

 

Market Yield

 

Non-

 

Market Yield

 

Non-

 

    

Adjustment

    

Accretable

    

Adjustment

    

Accretable

 

 

(in thousands)

Balance at beginning of period

 

$

144,399

 

$

(337,091)

 

$

147,198

 

$

(332,480)

Accretion of discount

 

 

(1,783)

 

 

 —

 

 

(3,602)

 

 

(100)

Purchases

 

 

(820)

 

 

(4)

 

 

(3,213)

 

 

(9,907)

Realized credit losses, net of recoveries

 

 

 —

 

 

4,590

 

 

 —

 

 

9,982

Sales

 

 

 —

 

 

 —

 

 

1,413

 

 

 —

Impairment charge

 

 

 —

 

 

(1,757)

 

 

 —

 

 

(1,757)

Transfer

 

 

(2,404)

 

 

2,404

 

 

(2,404)

 

 

2,404

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance at end of period

 

$

139,392

 

$

(331,858)

 

$

139,392

 

$

(331,858)