EX-12.1 4 dex121.htm STATEMENT RE: COMPUTATION OF RATIOS Statement re: Computation of Ratios
EXHIBIT 12.1
 
The following table sets forth the calculation of the Company’s ratio of earnings to fixed charges for the periods shown.
 
ANWORTH MORTGAGE ASSET CORPORATION
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
 
      
Nine Months Ended September 30, 2002

    
Year Ended December 31, 2001

    
Year Ended December 31, 2000

    
Year Ended December 31, 1999

    
Period from March 17, 1998 to December 31, 1998

RATIO OF EARNINGS TO FIXED CHARGES
                                  
Net income
    
19,905
    
3,706
    
1,261
    
1,209
    
885
Add: interest expense
    
18,590
    
6,363
    
8,674
    
7,892
    
7,378
      
    
    
    
    
Earnings as adjusted
    
38,495
    
10,069
    
9,935
    
9,101
    
8,263
Fixed charges (interest
expense)
    
18,590
    
6,363
    
8,674
    
7,892
    
7,378
      
    
    
    
    
Ratio of earnings to fixed charges
    
2.07
    
1.58
    
1.15
    
1.15
    
1.12