XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheet - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and temporary cash investments $ 1,629 $ 1,324
Accounts receivable – customers, net allowance for uncollectible accounts of $507 and $620 in 2025 and 2024, respectively 2,583 2,440
Other receivables, net allowance for uncollectible accounts of $35 and $41 in 2025 and 2024, respectively 232 292
Taxes receivable 11 145
Accrued unbilled revenue 821 848
Fuel oil, gas in storage, materials and supplies, at average cost 530 485
Prepayments 381 445
Regulatory assets 103 141
Revenue decoupling mechanism receivable 213 202
Fair value of derivative assets 86 15
Assets held for sale 0 133
Other current assets 161 194
TOTAL CURRENT ASSETS 6,750 6,664
INVESTMENTS 1,213 1,126
UTILITY PLANT, AT ORIGINAL COST    
General 4,576 4,851
TOTAL 68,451 64,371
Less: Accumulated depreciation 16,463 15,384
Net 51,988 48,987
Construction work in progress 3,414 3,165
NET UTILITY PLANT 55,402 52,152
NON-UTILITY PLANT    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 1 12
Construction work in progress 0 1
NET PLANT 55,403 52,165
OTHER NONCURRENT ASSETS    
Goodwill 406 408
Regulatory assets 5,599 5,523
Pension and retiree benefits 4,227 3,791
Operating lease right-of-use asset 489 493
Fair value of derivative assets 126 27
Other deferred charges and noncurrent assets 390 365
TOTAL OTHER NONCURRENT ASSETS 11,237 10,607
TOTAL ASSETS 74,603 70,562
CURRENT LIABILITIES    
Long-term debt due within one year 250 0
Term loan 500 500
Notes payable 1,575 2,170
Accounts payable 1,947 1,676
Customer deposits 498 412
Accrued taxes 104 70
Accrued interest 223 199
Accrued wages 140 127
Fair value of derivative liabilities 46 52
Regulatory liabilities 249 102
System benefit charge 415 447
Operating lease liabilities 123 118
Liabilities held for sale 0 79
Other current liabilities 544 481
TOTAL CURRENT LIABILITIES 6,614 6,433
NONCURRENT LIABILITIES    
Provision for injuries and damages 201 181
Pensions and retiree benefits 564 551
Superfund and other environmental costs 1,079 1,037
Asset retirement obligations 478 453
Fair value of derivative liabilities 8 96
Deferred income taxes and unamortized investment tax credits 9,619 8,874
Operating lease liabilities 377 386
Regulatory liabilities 5,374 5,444
Other deferred credits and noncurrent liabilities 548 494
TOTAL NONCURRENT LIABILITIES 18,248 17,516
LONG-TERM DEBT 25,551 24,651
COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H)
Common stock, $0.10 par value, 500 shares authorized, shares outstanding of 361 and 347, respectively 39 38
Treasury stock, $0.10 par value, 34 shares (2,017) (2,017)
Additional paid-in-capital 11,436 9,986
Retained earnings 14,857 14,048
Accumulated other comprehensive income 15 29
Capital stock expense (140) (122)
Total Shareholders’ Equity 24,190 21,962
TOTAL LIABILITIES AND EQUITY 74,603 70,562
Electric    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 44,488 41,206
Gas    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 16,127 15,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST $ 3,260 $ 3,187