XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income (Loss)
Beginning balance (shares) at Dec. 31, 2023   345          
Beginning balance at Dec. 31, 2023 $ 21,158 $ 37 $ 9,861 $ 13,377 $ (2,017) $ (122) $ 22
Beginning balance (shares) at Dec. 31, 2023         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 720     720      
Common stock dividends (287)     (287)      
Issuance of common shares for stock plans (shares)   1          
Issuance of common shares for stock plans 28 $ 1 27        
Other comprehensive (loss) income (4)           (4)
Ending balance (shares) at Mar. 31, 2024   346          
Ending balance at Mar. 31, 2024 21,615 $ 38 9,888 13,810 $ (2,017) (122) 18
Ending balance (shares) at Mar. 31, 2024         34    
Beginning balance (shares) at Dec. 31, 2023   345          
Beginning balance at Dec. 31, 2023 21,158 $ 37 9,861 13,377 $ (2,017) (122) 22
Beginning balance (shares) at Dec. 31, 2023         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,510            
Ending balance (shares) at Sep. 30, 2024   346          
Ending balance at Sep. 30, 2024 21,898 $ 38 9,955 14,026 $ (2,017) (122) 18
Ending balance (shares) at Sep. 30, 2024         34    
Beginning balance (shares) at Mar. 31, 2024   346          
Beginning balance at Mar. 31, 2024 21,615 $ 38 9,888 13,810 $ (2,017) (122) 18
Beginning balance (shares) at Mar. 31, 2024         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 202     202      
Common stock dividends (287)     (287)      
Issuance of common shares for stock plans 30   30        
Ending balance (shares) at Jun. 30, 2024   346          
Ending balance at Jun. 30, 2024 21,560 $ 38 9,918 13,725 $ (2,017) (122) 18
Ending balance (shares) at Jun. 30, 2024         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 588     588      
Common stock dividends (287)     (287)      
Issuance of common shares for stock plans 26   26        
Stock awards 11   11        
Ending balance (shares) at Sep. 30, 2024   346          
Ending balance at Sep. 30, 2024 21,898 $ 38 9,955 14,026 $ (2,017) (122) 18
Ending balance (shares) at Sep. 30, 2024         34    
Beginning balance (shares) at Dec. 31, 2024   347          
Beginning balance at Dec. 31, 2024 21,962 $ 38 9,986 14,048 $ (2,017) (122) 29
Beginning balance (shares) at Dec. 31, 2024         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 791     791      
Common stock dividends (295)     (295)      
Issuance of common shares – public offering (shares)   13          
Issuance of common shares - public offering 1,308   1,326     (18)  
Issuance of common shares for stock plans 29 $ 1 28        
Other comprehensive (loss) income (12)           (12)
Ending balance (shares) at Mar. 31, 2025   360          
Ending balance at Mar. 31, 2025 23,783 $ 39 11,340 14,544 $ (2,017) (140) 17
Ending balance (shares) at Mar. 31, 2025         34    
Beginning balance (shares) at Dec. 31, 2024   347          
Beginning balance at Dec. 31, 2024 21,962 $ 38 9,986 14,048 $ (2,017) (122) 29
Beginning balance (shares) at Dec. 31, 2024         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,726            
Ending balance (shares) at Sep. 30, 2025   361          
Ending balance at Sep. 30, 2025 24,168 $ 39 11,404 14,865 $ (2,017) (140) 17
Ending balance (shares) at Sep. 30, 2025         34    
Beginning balance (shares) at Mar. 31, 2025   360          
Beginning balance at Mar. 31, 2025 23,783 $ 39 11,340 14,544 $ (2,017) (140) 17
Beginning balance (shares) at Mar. 31, 2025         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 246     246      
Common stock dividends (306)     (306)      
Issuance of common shares for stock plans (shares)   1          
Issuance of common shares for stock plans 30   30        
Stock awards 3   3        
Ending balance (shares) at Jun. 30, 2025   361          
Ending balance at Jun. 30, 2025 23,756 $ 39 11,373 14,484 $ (2,017) (140) 17
Ending balance (shares) at Jun. 30, 2025         34    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 688     688      
Common stock dividends (307)     (307)      
Issuance of common shares for stock plans 29   29        
Stock awards 2   2        
Ending balance (shares) at Sep. 30, 2025   361          
Ending balance at Sep. 30, 2025 $ 24,168 $ 39 $ 11,404 $ 14,865 $ (2,017) $ (140) $ 17
Ending balance (shares) at Sep. 30, 2025         34