XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Regulatory Matters - Summary of Utilities Rate Plans (CECONY-Electric) (Details) - CECONY - Electric - Scenario, Forecast
$ in Thousands
36 Months Ended
Dec. 31, 2028
USD ($)
Public Utilities, General Disclosures [Line Items]  
Retention of annual transmission congestion revenues $ 75,000
Authorized return on common equity (percent) 9.40%
Earnings sharing (percent) 9.90%
Common equity ratio (percent) 48.00%
Electric base rate percentage 2.80%
Recovery deferral (percent) 80.00%
Maximum deferral (percent) 15.00%
Year 1  
Public Utilities, General Disclosures [Line Items]  
Base rate changes $ 222,000
Capital expenditures 4,550,000
Amortizations to income of net liabilities 88,000
Potential earnings adjustment mechanism incentives 40,000
Potential charges 653,000
Average rate base $ 32,935,000
Weighted average cost of capital (after-tax) (percent) 6.98%
Cost of long-term debt (percent) 4.78%
Requested rate increase, amount $ 234,000
Year 1 | Electric average excluding AMI  
Public Utilities, General Disclosures [Line Items]  
Net utility plant reconciliations 33,590,000
Year 2  
Public Utilities, General Disclosures [Line Items]  
Base rate changes 473,000
Capital expenditures 4,474,000
Amortizations to income of net liabilities 81,000
Potential earnings adjustment mechanism incentives 42,000
Potential charges 688,000
Average rate base $ 35,149,000
Weighted average cost of capital (after-tax) (percent) 7.04%
Cost of long-term debt (percent) 4.90%
Requested rate increase, amount $ 410,000
Year 2 | Electric average excluding AMI  
Public Utilities, General Disclosures [Line Items]  
Net utility plant reconciliations 35,186,000
Year 3  
Public Utilities, General Disclosures [Line Items]  
Base rate changes 329,000
Capital expenditures 4,712,000
Amortizations to income of net liabilities 78,000
Potential earnings adjustment mechanism incentives 47,000
Potential charges 745,000
Average rate base $ 39,174,000
Weighted average cost of capital (after-tax) (percent) 7.10%
Cost of long-term debt (percent) 5.01%
Requested rate increase, amount $ 421,000
Year 3 | Electric average excluding AMI  
Public Utilities, General Disclosures [Line Items]  
Net utility plant reconciliations 38,624,000
Protected Portion | Year 1  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 63,000
Actual net expenses amount 8,500
Protected Portion | Year 2  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 58,000
Actual net expenses amount 12,750
Protected Portion | Year 3  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 55,000
Actual net expenses amount 17,000
Unprotected Portion | Year 1  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 24,000
Impact in regulatory liability resulting from TCJA 1,000
Unprotected Portion | Year 2  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 22,000
Impact in regulatory liability resulting from TCJA 1,000
Unprotected Portion | Year 3  
Public Utilities, General Disclosures [Line Items]  
Reflects regulatory liability amortization 22,000
Impact in regulatory liability resulting from TCJA $ 1,000