XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEET (UNAUDITED) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and temporary cash investments $ 181 $ 1,324
Accounts receivable – customers, net allowance for uncollectible accounts of $610 and $620 in 2025 and 2024, respectively 2,347 2,440
Other receivables, net allowance for uncollectible accounts of $60 and $41 in 2025 and 2024, respectively 169 292
Accrued unbilled revenue 652 848
Taxes receivable 1 145
Fuel oil, gas in storage, materials and supplies, at average cost 516 485
Prepayments 1,145 445
Regulatory assets 118 141
Restricted cash 1 0
Revenue decoupling mechanism receivable 177 202
Fair value of derivative assets 14 15
Assets held for sale 0 133
Other current assets 139 194
TOTAL CURRENT ASSETS 5,460 6,664
INVESTMENTS 1,229 1,126
UTILITY PLANT, AT ORIGINAL COST    
General 5,021 4,851
TOTAL 67,368 64,371
Less: Accumulated depreciation 16,160 15,384
Net 51,208 48,987
Construction work in progress 3,177 3,165
NET UTILITY PLANT 54,385 52,152
NON-UTILITY PLANT    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 11 12
Construction work in progress 1 1
NET PLANT 54,397 52,165
OTHER NONCURRENT ASSETS    
Goodwill 408 408
Regulatory assets 5,554 5,523
Pension and retiree benefits 3,913 3,791
Operating lease right-of-use asset 466 493
Fair value of derivative assets 37 27
Other deferred charges and noncurrent assets 380 365
TOTAL OTHER NONCURRENT ASSETS 10,758 10,607
TOTAL ASSETS 71,844 70,562
CURRENT LIABILITIES    
Term loan 700 500
Notes payable 552 2,170
Accounts payable 1,583 1,676
Customer deposits 484 412
Accrued taxes 67 70
Accrued interest 337 199
Accrued wages 147 127
Fair value of derivative liabilities 73 52
Regulatory liabilities 123 102
System benefit charge 438 447
Operating lease liabilities 120 118
Liabilities held for sale 0 79
Other current liabilities 455 481
TOTAL CURRENT LIABILITIES 5,079 6,433
NONCURRENT LIABILITIES    
Provision for injuries and damages 174 181
Pensions and retiree benefits 552 551
Superfund and other environmental costs 1,029 1,037
Asset retirement obligations 467 453
Fair value of derivative liabilities 56 96
Deferred income taxes and unamortized investment tax credits 9,493 8,874
Operating lease liabilities 394 386
Regulatory liabilities 4,946 5,444
Other deferred credits and noncurrent liabilities 577 494
TOTAL NONCURRENT LIABILITIES 17,688 17,516
LONG-TERM DEBT 24,909 24,651
COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H)
SHAREHOLDERS' EQUITY (See Consolidated Statement of Shareholders' Equity) 24,168 21,962
TOTAL LIABILITIES AND EQUITY 71,844 70,562
Electric    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 43,387 41,206
Gas    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 15,740 15,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost $ 3,220 $ 3,187